AURORA SPREAD EAGLE AS

0287 OSLO

Finances

Share Ownership

Return on Equity

2,05 %

Current Ratio

Debt-to-Equity Ratio

−0

Key figures (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−111 000	−196 000	−218 000	−100 000
Total Assets	0	0	92 000	208 000
Total Equity	−5 426 000	−5 321 000	−5 125 000	−4 907 000

Income (USD)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	5 000	92 000	119 000	0
Operating Profit	−5 000	−92 000	−119 000	0
Financial Income	0	0	3 000	0
Financial Costs	106 000	104 000	102 000	100 000
Financial Balance	−106 000	−104 000	−99 000	−100 000
Earnings Before Tax	−111 000	−196 000	−218 000	−100 000
Tax	0	0	0	0
Net Income	−111 000	−196 000	−218 000	−100 000

Balance (USD)	2022	2021	2020	2019
Total Fixed Assets	0	0	92 000	92 000
Total Current Assets	0	0	0	116 000
Total Assets	0	0	92 000	208 000
Total Retained Equity	−5 430 000	−5 325 000	−5 129 000	−4 911 000
Total Equity	−5 426 000	−5 321 000	−5 125 000	−4 907 000
Total Long-Term Debt	0	5 321 000	5 216 000	5 114 000
Total Current Debt	5 426 000	0	0	0
Total Equity and Debt	0	0	91 000	207 000

Cash flow (USD)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	5 000	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	5 000	92 000	119 000	0
Operating Profit	−5 000	−92 000	−119 000	0
Financial Income	0	0	3 000	0
Financial Costs	106 000	104 000	102 000	100 000
Financial Balance	−106 000	−104 000	−99 000	−100 000
Dividends	0	0	0	0
Net Income	−111 000	−196 000	−218 000	−100 000

Balance details (USD)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	92 000	92 000
Total Fixed Assets	0	0	92 000	92 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	1 000
Total Current Assets	0	0	0	116 000
Total Assets	0	0	92 000	208 000
Total Equity	−5 426 000	−5 321 000	−5 125 000	−4 907 000
Short-Term Group Debt	5 426 000	0	0	0
Total Long-Term Debt	0	5 321 000	5 216 000	5 114 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	5 426 000	0	0	0
Total Equity and Debt	0	0	91 000	207 000

Financial indicators	2022	2021	2020	2019
Return on Equity	2,05 %	3,68 %	4,25 %	2,04 %
Debt-to-Equity Ratio	−0	−1	−1,02	−1,04
Operating Profit Margin	-	-	-	-
Current Ratio	0	-	-	-
Quick Ratio	0	-	-	-
Equity Ratio	-	-	−55,71	−23,59
Gross Profit Margin	-	-	-	-