ADVOKATFIRMAET JØRGEN STANG HEFFERMEHL AS

0257 OSLO

Finances

Share Ownership

Return on Equity

66,96 %

Current Ratio

2,59

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	438 000	612 000	417 000	253 000
Net Income	152 000	306 000	136 000	−4 000
Total Assets	370 000	558 000	376 000	214 000
Total Equity	227 000	475 000	169 000	33 000

Income (NOK)	2022	2021	2020	2019
Revenue	438 000	612 000	417 000	253 000
Expenditure	243 000	259 000	281 000	258 000
Operating Profit	195 000	353 000	136 000	−6 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Earnings Before Tax	195 000	353 000	136 000	−4 000
Tax	43 000	48 000	0	0
Net Income	152 000	306 000	136 000	−4 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	370 000	558 000	376 000	214 000
Total Assets	370 000	558 000	376 000	214 000
Total Retained Equity	197 000	445 000	139 000	3 000
Total Equity	227 000	475 000	169 000	33 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	143 000	84 000	207 000	182 000
Total Equity and Debt	370 000	558 000	376 000	214 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	438 000	612 000	417 000	253 000
Other Income	0	0	0	0
Revenue	438 000	612 000	417 000	253 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	2 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	243 000	259 000	281 000	258 000
Operating Profit	195 000	353 000	136 000	−6 000
Financial Income	0	0	0	2 000
Financial Costs	0	0	0	0
Financial Balance	0	0	0	2 000
Dividends	400 000	0	0	0
Net Income	152 000	306 000	136 000	−4 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	158 000	524 000	209 000	112 000
Total Current Assets	370 000	558 000	376 000	214 000
Total Assets	370 000	558 000	376 000	214 000
Total Equity	227 000	475 000	169 000	33 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	75 000	18 000	25 000	20 000
Unpaid Taxes	25 000	17 000	8 000	4 000
Dividends	400 000	0	0	0
Other Current Debt	1 000	0	174 000	157 000
Total Current Debt	143 000	84 000	207 000	182 000
Total Equity and Debt	370 000	558 000	376 000	214 000

Financial indicators	2022	2021	2020	2019
Return on Equity	66,96 %	64,42 %	80,47 %	−12,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	44,52 %	57,68 %	32,61 %	−2,37 %
Current Ratio	2,59	6,64	1,82	1,18
Quick Ratio	2,59	6,64	1,82	1,18
Equity Ratio	0,61	0,85	0,45	0,15
Gross Profit Margin	100 %	100 %	100 %	100 %