CHOP STICKS SOLSIDEN AS

7047 TRONDHEIM

Finances

Share Ownership

Return on Equity

9,39 %

Current Ratio

0,09

Debt-to-Equity Ratio

−1,59

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Net Income	−72 000	−72 000	−72 000	−73 000
Total Assets	611 000	683 000	754 000	826 000
Total Equity	−767 000	−695 000	−624 000	−552 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	0	0
Expenditure	92 000	92 000	92 000	92 000
Operating Profit	−92 000	−92 000	−92 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	−92 000	−92 000	−92 000	−92 000
Tax	−20 000	−20 000	−20 000	−18 000
Net Income	−72 000	−72 000	−72 000	−73 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	597 000	669 000	740 000	812 000
Total Current Assets	14 000	14 000	14 000	14 000
Total Assets	611 000	683 000	754 000	826 000
Total Retained Equity	−797 000	−725 000	−654 000	−582 000
Total Equity	−767 000	−695 000	−624 000	−552 000
Total Long-Term Debt	1 220 000	1 220 000	1 220 000	1 220 000
Total Current Debt	158 000	158 000	158 000	158 000
Total Equity and Debt	611 000	683 000	754 000	826 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	0	0	0	0
Revenue	0	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	92 000	92 000	92 000	92 000
Impairment	0	0	0	0
Expenditure	92 000	92 000	92 000	92 000
Operating Profit	−92 000	−92 000	−92 000	−92 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	−72 000	−72 000	−72 000	−73 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	222 000	202 000	182 000	162 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	375 000	466 000	558 000	650 000
Total Tangible Assets	375 000	466 000	558 000	650 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	597 000	669 000	740 000	812 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	14 000	14 000	14 000	14 000
Total Assets	611 000	683 000	754 000	826 000
Total Equity	−767 000	−695 000	−624 000	−552 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 220 000	1 220 000	1 220 000	1 220 000
Creditors	163 000	163 000	163 000	163 000
Unpaid Taxes	−5 000	−5 000	−5 000	−5 000
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	158 000	158 000	158 000	158 000
Total Equity and Debt	611 000	683 000	754 000	826 000

Financial indicators	2022	2021	2020	2019
Return on Equity	9,39 %	10,36 %	11,54 %	13,22 %
Debt-to-Equity Ratio	−1,59	−1,76	−1,96	−2,21
Operating Profit Margin	-	-	-	-
Current Ratio	0,09	0,09	0,09	0,09
Quick Ratio	0,09	0,09	0,09	0,09
Equity Ratio	−1,26	−1,02	−0,83	−0,67
Gross Profit Margin	-	-	-	-