SIGRID UNDSETSVEG BOLIGSAMEIE

2619 LILLEHAMMER

Finances

Share Ownership

Return on Equity

28,66 %

Current Ratio

31,67

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	469 000	468 000	468 000	390 000
Net Income	264 000	277 000	282 000	104 000
Total Assets	950 000	900 000	678 000	528 000
Total Equity	921 000	656 000	379 000	97 000

Income (NOK)	2022	2021	2020	2019
Revenue	469 000	468 000	468 000	390 000
Expenditure	207 000	192 000	185 000	282 000
Operating Profit	263 000	276 000	283 000	107 000
Financial Income	11 000	11 000	12 000	12 000
Financial Costs	9 000	10 000	12 000	15 000
Financial Balance	2 000	1 000	0	−3 000
Earnings Before Tax	264 000	277 000	282 000	104 000
Tax	0	0	0	0
Net Income	264 000	277 000	282 000	104 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	950 000	900 000	678 000	528 000
Total Assets	950 000	900 000	678 000	528 000
Total Retained Equity	921 000	656 000	379 000	97 000
Total Equity	921 000	656 000	379 000	97 000
Total Long-Term Debt	0	239 000	290 000	340 000
Total Current Debt	30 000	5 000	8 000	91 000
Total Equity and Debt	950 000	900 000	678 000	528 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	469 000	468 000	468 000	390 000
Revenue	469 000	468 000	468 000	390 000
Cost of Goods Sold	0	0	0	0
Salary Costs	17 000	17 000	11 000	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	207 000	192 000	185 000	282 000
Operating Profit	263 000	276 000	283 000	107 000
Financial Income	11 000	11 000	12 000	12 000
Financial Costs	9 000	10 000	12 000	15 000
Financial Balance	2 000	1 000	0	−3 000
Dividends	0	0	0	0
Net Income	264 000	277 000	282 000	104 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	952 000	884 000	674 000	432 000
Total Current Assets	950 000	900 000	678 000	528 000
Total Assets	950 000	900 000	678 000	528 000
Total Equity	921 000	656 000	379 000	97 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	239 000	290 000	340 000
Creditors	30 000	4 000	6 000	90 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	1 000	2 000	1 000
Total Current Debt	30 000	5 000	8 000	91 000
Total Equity and Debt	950 000	900 000	678 000	528 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,66 %	42,23 %	74,41 %	107,22 %
Debt-to-Equity Ratio	0	0,36	0,77	3,51
Operating Profit Margin	56,08 %	58,97 %	60,47 %	27,44 %
Current Ratio	31,67	180	84,75	5,8
Quick Ratio	31,67	180	84,75	5,8
Equity Ratio	0,97	0,73	0,56	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table