GULV EKSPERTEN AS

3425 REISTAD

Finances

Share Ownership

Return on Equity

434,48 %

Current Ratio

0,88

Debt-to-Equity Ratio

−0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 464 000	1 840 000	3 043 000	2 716 000
Net Income	−126 000	269 000	−110 000	−30 000
Total Assets	220 000	208 000	296 000	205 000
Total Equity	−29 000	96 000	−172 000	−62 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 464 000	1 840 000	3 043 000	2 716 000
Expenditure	2 590 000	1 553 000	3 153 000	2 725 000
Operating Profit	−126 000	287 000	−109 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	1 000
Financial Balance	0	−3 000	−1 000	−1 000
Earnings Before Tax	−126 000	285 000	−110 000	−9 000
Tax	0	16 000	0	20 000
Net Income	−126 000	269 000	−110 000	−30 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	53 000	7 000	18 000
Total Current Assets	220 000	156 000	288 000	187 000
Total Assets	220 000	208 000	296 000	205 000
Total Retained Equity	−59 000	66 000	−202 000	−92 000
Total Equity	−29 000	96 000	−172 000	−62 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	250 000	112 000	468 000	267 000
Total Equity and Debt	220 000	208 000	296 000	205 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 464 000	1 840 000	3 043 000	2 716 000
Other Income	0	0	0	0
Revenue	2 464 000	1 840 000	3 043 000	2 716 000
Cost of Goods Sold	1 488 000	788 000	1 467 000	1 252 000
Salary Costs	769 000	521 000	1 269 000	1 181 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 590 000	1 553 000	3 153 000	2 725 000
Operating Profit	−126 000	287 000	−109 000	−9 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	1 000	1 000
Financial Balance	0	−3 000	−1 000	−1 000
Dividends	0	0	0	0
Net Income	−126 000	269 000	−110 000	−30 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	53 000	7 000	18 000
Total Fixed Assets	0	53 000	7 000	18 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	49 000	10 000	281 000	157 000
Total Current Assets	220 000	156 000	288 000	187 000
Total Assets	220 000	208 000	296 000	205 000
Total Equity	−29 000	96 000	−172 000	−62 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	124 000	13 000	64 000	−2 000
Unpaid Taxes	43 000	27 000	268 000	151 000
Dividends	0	0	0	0
Other Current Debt	82 000	55 000	136 000	118 000
Total Current Debt	250 000	112 000	468 000	267 000
Total Equity and Debt	220 000	208 000	296 000	205 000

Financial indicators	2022	2021	2020	2019
Return on Equity	434,48 %	280,21 %	63,95 %	48,39 %
Debt-to-Equity Ratio	−0	0	−0	−0
Operating Profit Margin	−5,11 %	15,6 %	−3,58 %	−0,33 %
Current Ratio	0,88	1,39	0,62	0,7
Quick Ratio	0,88	1,39	0,62	0,7
Equity Ratio	−0,13	0,46	−0,58	−0,3
Gross Profit Margin	39,61 %	57,17 %	51,79 %	53,9 %