BJUGNTORGET AS

7018 TRONDHEIM

Finances

Share Ownership

Return on Equity

−4 %

Current Ratio

−367

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	310 000	314 000	311 000	1 545 000
Net Income	−656 000	−508 000	−572 000	139 000
Total Assets	16 468 000	16 513 000	16 890 000	16 744 000
Total Equity	16 397 000	16 441 000	16 310 000	16 274 000

Income (NOK)	2022	2021	2020	2019
Revenue	310 000	314 000	311 000	1 545 000
Expenditure	988 000	967 000	1 028 000	1 367 000
Operating Profit	−678 000	−654 000	−717 000	178 000
Financial Income	17 000	3 000	−4 000	1 000
Financial Costs	0	0	13 000	0
Financial Balance	17 000	3 000	−17 000	1 000
Earnings Before Tax	−661 000	−651 000	−734 000	179 000
Tax	−5 000	−143 000	−161 000	39 000
Net Income	−656 000	−508 000	−572 000	139 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000 000	15 566 000	15 961 000	16 698 000
Total Current Assets	1 468 000	947 000	929 000	46 000
Total Assets	16 468 000	16 513 000	16 890 000	16 744 000
Total Retained Equity	0	−360 000	148 000	720 000
Total Equity	16 397 000	16 441 000	16 310 000	16 274 000
Total Long-Term Debt	75 000	80 000	51 000	213 000
Total Current Debt	−4 000	−7 000	529 000	257 000
Total Equity and Debt	16 468 000	16 513 000	16 890 000	16 744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	310 000	314 000	311 000	1 545 000
Revenue	310 000	314 000	311 000	1 545 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	566 000	566 000	566 000	566 000
Impairment	0	0	0	0
Expenditure	988 000	967 000	1 028 000	1 367 000
Operating Profit	−678 000	−654 000	−717 000	178 000
Financial Income	17 000	3 000	−4 000	1 000
Financial Costs	0	0	13 000	0
Financial Balance	17 000	3 000	−17 000	1 000
Dividends	0	0	0	0
Net Income	−656 000	−508 000	−572 000	139 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	−171 000	0
Real Eastate	15 000 000	15 566 000	16 132 000	16 698 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 000 000	15 566 000	16 132 000	16 698 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 000 000	15 566 000	15 961 000	16 698 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	298 000	45 000	33 000	33 000
Total Current Assets	1 468 000	947 000	929 000	46 000
Total Assets	16 468 000	16 513 000	16 890 000	16 744 000
Total Equity	16 397 000	16 441 000	16 310 000	16 274 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	75 000	80 000	51 000	213 000
Creditors	0	0	0	0
Unpaid Taxes	−4 000	−7 000	−3 000	52 000
Dividends	0	0	0	0
Other Current Debt	0	0	532 000	205 000
Total Current Debt	−4 000	−7 000	529 000	257 000
Total Equity and Debt	16 468 000	16 513 000	16 890 000	16 744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−4 %	−3,09 %	−3,51 %	0,85 %
Debt-to-Equity Ratio	0	0	0	0,01
Operating Profit Margin	−218,71 %	−208,28 %	−230,55 %	11,52 %
Current Ratio	−367	−135,29	1,76	0,18
Quick Ratio	−367	−135,29	1,76	0,18
Equity Ratio	1	1	0,97	0,97
Gross Profit Margin	100 %	100 %	100 %	100 %