ØYAS GYM & SOLSTUDIO AS

9690 HAVØYSUND

Finances

Share Ownership

Return on Equity

7,34 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,15

Key figures (NOK)	2022	2021	2020	2019
Revenue	330 000	319 000	290 000	306 000
Net Income	8 000	11 000	0	−17 000
Total Assets	234 000	227 000	227 000	227 000
Total Equity	109 000	102 000	102 000	102 000

Income (NOK)	2022	2021	2020	2019
Revenue	330 000	319 000	290 000	306 000
Expenditure	322 000	309 000	289 000	323 000
Operating Profit	8 000	11 000	0	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	8 000	11 000	0	−17 000
Tax	0	0	0	0
Net Income	8 000	11 000	0	−17 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	218 000	218 000	218 000	218 000
Total Current Assets	17 000	9 000	10 000	9 000
Total Assets	234 000	227 000	227 000	227 000
Total Retained Equity	79 000	72 000	72 000	72 000
Total Equity	109 000	102 000	102 000	102 000
Total Long-Term Debt	125 000	125 000	125 000	125 000
Total Current Debt	0	0	0	0
Total Equity and Debt	234 000	227 000	227 000	227 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	330 000	319 000	290 000	306 000
Other Income	0	0	0	0
Revenue	330 000	319 000	290 000	306 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	322 000	309 000	289 000	323 000
Operating Profit	8 000	11 000	0	−17 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	8 000	11 000	0	−17 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	218 000	218 000	0
Fixtures	218 000	0	0	218 000
Total Tangible Assets	218 000	218 000	218 000	218 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	218 000	218 000	218 000	218 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	17 000	9 000	10 000	9 000
Total Current Assets	17 000	9 000	10 000	9 000
Total Assets	234 000	227 000	227 000	227 000
Total Equity	109 000	102 000	102 000	102 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	125 000	125 000	125 000	125 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	0	0	0
Total Equity and Debt	234 000	227 000	227 000	227 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,34 %	10,78 %	0 %	−16,67 %
Debt-to-Equity Ratio	1,15	1,23	1,23	1,23
Operating Profit Margin	2,42 %	3,45 %	0 %	−5,56 %
Current Ratio	-	-	-	-
Quick Ratio	-	-	-	-
Equity Ratio	0,47	0,45	0,45	0,45
Gross Profit Margin	100 %	100 %	100 %	100 %