TRUST EQUITY AS

0551 OSLO

Finances

Return on Equity

49,14 %

Current Ratio

89,75

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	928 000	896 000	896 000	880 000
Net Income	10 355 000	9 020 000	5 635 000	4 901 000
Total Assets	21 255 000	13 826 000	10 810 000	5 182 000
Total Equity	21 072 000	13 717 000	10 698 000	5 062 000

Income (NOK)	2022	2021	2020	2019
Revenue	928 000	896 000	896 000	880 000
Expenditure	620 000	671 000	622 000	611 000
Operating Profit	308 000	225 000	275 000	269 000
Financial Income	11 027 000	10 262 000	6 029 000	4 731 000
Financial Costs	819 000	1 376 000	578 000	0
Financial Balance	10 208 000	8 886 000	5 451 000	4 731 000
Earnings Before Tax	10 515 000	9 111 000	5 726 000	5 000 000
Tax	160 000	91 000	91 000	99 000
Net Income	10 355 000	9 020 000	5 635 000	4 901 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	4 920 000	875 000	257 000	257 000
Total Current Assets	16 335 000	12 951 000	10 553 000	4 925 000
Total Assets	21 255 000	13 826 000	10 810 000	5 182 000
Total Retained Equity	19 872 000	12 517 000	9 510 000	3 874 000
Total Equity	21 072 000	13 717 000	10 698 000	5 062 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	182 000	109 000	113 000	120 000
Total Equity and Debt	21 255 000	13 826 000	10 810 000	5 182 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	928 000	896 000	896 000	880 000
Revenue	928 000	896 000	896 000	880 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	620 000	671 000	622 000	611 000
Operating Profit	308 000	225 000	275 000	269 000
Financial Income	11 027 000	10 262 000	6 029 000	4 731 000
Financial Costs	819 000	1 376 000	578 000	0
Financial Balance	10 208 000	8 886 000	5 451 000	4 731 000
Dividends	0	0	0	3 000 000
Net Income	10 355 000	9 020 000	5 635 000	4 901 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	4 920 000	875 000	257 000	257 000
Total Fixed Assets	4 920 000	875 000	257 000	257 000
Stock	0	0	0	0
Total Investments	1 016 000	2 463 000	6 050 000	1 526 000
Cash, Bank	15 319 000	8 718 000	4 270 000	3 066 000
Total Current Assets	16 335 000	12 951 000	10 553 000	4 925 000
Total Assets	21 255 000	13 826 000	10 810 000	5 182 000
Total Equity	21 072 000	13 717 000	10 698 000	5 062 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	0	3 000	8 000
Unpaid Taxes	19 000	17 000	19 000	12 000
Dividends	0	0	0	3 000 000
Other Current Debt	0	0	0	0
Total Current Debt	182 000	109 000	113 000	120 000
Total Equity and Debt	21 255 000	13 826 000	10 810 000	5 182 000

Financial indicators	2022	2021	2020	2019
Return on Equity	49,14 %	65,76 %	52,67 %	96,82 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	33,19 %	25,11 %	30,69 %	30,57 %
Current Ratio	89,75	118,82	93,39	41,04
Quick Ratio	89,75	118,82	93,39	41,04
Equity Ratio	0,99	0,99	0,99	0,98
Gross Profit Margin	100 %	100 %	100 %	100 %