ANDERSEN EIENDOM AS

1560 LARKOLLEN

Finances

Share Ownership

Return on Equity

−0,25 %

Current Ratio

2,46

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	484 000	5 255 000	244 000	316 000
Net Income	−18 000	3 904 000	−82 000	3 000
Total Assets	7 314 000	8 397 000	7 340 000	3 572 000
Total Equity	7 154 000	7 172 000	3 267 000	3 349 000

Income (NOK)	2022	2021	2020	2019
Revenue	484 000	5 255 000	244 000	316 000
Expenditure	484 000	340 000	346 000	291 000
Operating Profit	0	4 914 000	−103 000	25 000
Financial Income	0	0	3 000	4 000
Financial Costs	2 000	6 000	8 000	0
Financial Balance	−2 000	−6 000	−5 000	4 000
Earnings Before Tax	−2 000	4 909 000	−108 000	29 000
Tax	16 000	1 004 000	−26 000	26 000
Net Income	−18 000	3 904 000	−82 000	3 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 921 000	6 996 000	7 121 000	2 645 000
Total Current Assets	393 000	1 401 000	218 000	928 000
Total Assets	7 314 000	8 397 000	7 340 000	3 572 000
Total Retained Equity	5 354 000	5 372 000	1 467 000	1 549 000
Total Equity	7 154 000	7 172 000	3 267 000	3 349 000
Total Long-Term Debt	0	160 000	189 000	153 000
Total Current Debt	160 000	1 066 000	3 883 000	70 000
Total Equity and Debt	7 314 000	8 397 000	7 340 000	3 572 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	112 000	38 000	22 000	50 000
Other Income	372 000	5 217 000	222 000	266 000
Revenue	484 000	5 255 000	244 000	316 000
Cost of Goods Sold	0	0	22 000	0
Salary Costs	0	0	0	0
Depreciation	76 000	63 000	37 000	30 000
Impairment	0	0	0	0
Expenditure	484 000	340 000	346 000	291 000
Operating Profit	0	4 914 000	−103 000	25 000
Financial Income	0	0	3 000	4 000
Financial Costs	2 000	6 000	8 000	0
Financial Balance	−2 000	−6 000	−5 000	4 000
Dividends	0	0	0	0
Net Income	−18 000	3 904 000	−82 000	3 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	6 903 000	6 973 000	7 121 000	2 645 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	18 000	23 000	0	0
Total Tangible Assets	6 921 000	6 996 000	7 121 000	2 645 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	6 921 000	6 996 000	7 121 000	2 645 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	355 000	1 401 000	193 000	819 000
Total Current Assets	393 000	1 401 000	218 000	928 000
Total Assets	7 314 000	8 397 000	7 340 000	3 572 000
Total Equity	7 154 000	7 172 000	3 267 000	3 349 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	160 000	189 000	153 000
Creditors	35 000	13 000	3 000	3 000
Unpaid Taxes	37 000	34 000	22 000	37 000
Dividends	0	0	0	0
Other Current Debt	72 000	10 000	3 858 000	4 000
Total Current Debt	160 000	1 066 000	3 883 000	70 000
Total Equity and Debt	7 314 000	8 397 000	7 340 000	3 572 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,25 %	54,43 %	−2,51 %	0,09 %
Debt-to-Equity Ratio	0	0,02	0,06	0,05
Operating Profit Margin	0 %	93,51 %	−42,21 %	7,91 %
Current Ratio	2,46	1,31	0,06	13,26
Quick Ratio	2,46	1,31	0,06	13,26
Equity Ratio	0,98	0,85	0,45	0,94
Gross Profit Margin	100 %	100 %	90,98 %	100 %