company

JONAS EIENDOM AS

1086 OSLO

Finances

Share Ownership

Return on Equity

−215,32 %

Current Ratio

266

Debt-to-Equity Ratio

−16,12

Key figures (NOK)	2022	2021	2020	2019
Revenue	13 000 000	1 752 000	110 000	18 000
Net Income	717 000	−229 000	−613 000	−153 000
Total Assets	5 054 000	12 345 000	13 347 000	13 678 000
Total Equity	−333 000	−1 050 000	−821 000	−209 000

Income (NOK)	2022	2021	2020	2019
Revenue	13 000 000	1 752 000	110 000	18 000
Expenditure	11 984 000	1 362 000	106 000	54 000
Operating Profit	1 016 000	389 000	4 000	−36 000
Financial Income	258 000	0	0	0
Financial Costs	557 000	618 000	617 000	117 000
Financial Balance	−299 000	−618 000	−617 000	−117 000
Earnings Before Tax	717 000	−229 000	−613 000	−153 000
Tax	0	0	0	0
Net Income	717 000	−229 000	−613 000	−153 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	5 054 000	12 345 000	13 347 000	13 678 000
Total Assets	5 054 000	12 345 000	13 347 000	13 678 000
Total Retained Equity	−474 000	−1 192 000	−963 000	−350 000
Total Equity	−333 000	−1 050 000	−821 000	−209 000
Total Long-Term Debt	5 368 000	13 348 000	13 129 000	12 919 000
Total Current Debt	19 000	48 000	1 040 000	968 000
Total Equity and Debt	5 054 000	12 345 000	13 347 000	13 678 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	13 000 000	1 600 000	0	0
Other Income	0	152 000	110 000	18 000
Revenue	13 000 000	1 752 000	110 000	18 000
Cost of Goods Sold	11 906 000	1 304 000	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	11 984 000	1 362 000	106 000	54 000
Operating Profit	1 016 000	389 000	4 000	−36 000
Financial Income	258 000	0	0	0
Financial Costs	557 000	618 000	617 000	117 000
Financial Balance	−299 000	−618 000	−617 000	−117 000
Dividends	0	0	0	0
Net Income	717 000	−229 000	−613 000	−153 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	11 906 000	13 215 000	13 215 000
Total Investments	0	0	0	0
Cash, Bank	99 000	35 000	123 000	455 000
Total Current Assets	5 054 000	12 345 000	13 347 000	13 678 000
Total Assets	5 054 000	12 345 000	13 347 000	13 678 000
Total Equity	−333 000	−1 050 000	−821 000	−209 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 368 000	13 348 000	13 129 000	12 919 000
Creditors	3 000	2 000	1 000	120 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	16 000	46 000	1 039 000	848 000
Total Current Debt	19 000	48 000	1 040 000	968 000
Total Equity and Debt	5 054 000	12 345 000	13 347 000	13 678 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−215,32 %	21,81 %	74,67 %	73,21 %
Debt-to-Equity Ratio	−16,12	−12,71	−15,99	−61,81
Operating Profit Margin	7,82 %	22,2 %	3,64 %	−200 %
Current Ratio	266	257,19	12,83	14,13
Quick Ratio	266	−1,04	−1,1	−1,12
Equity Ratio	−0,07	−0,09	−0,06	−0,02
Gross Profit Margin	8,42 %	25,57 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English