company

SEM TRAFIKKSKOLE AS

3170 SEM

Finances

Share Ownership

Return on Equity

26,97 %

Current Ratio

4,71

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 081 000	984 000	798 000	918 000
Net Income	154 000	134 000	57 000	−103 000
Total Assets	725 000	542 000	464 000	338 000
Total Equity	571 000	417 000	283 000	226 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 081 000	984 000	798 000	918 000
Expenditure	883 000	823 000	742 000	1 022 000
Operating Profit	197 000	161 000	57 000	−104 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	1 000
Earnings Before Tax	197 000	160 000	57 000	−103 000
Tax	43 000	26 000	0	0
Net Income	154 000	134 000	57 000	−103 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	725 000	542 000	464 000	338 000
Total Assets	725 000	542 000	464 000	338 000
Total Retained Equity	551 000	397 000	263 000	205 000
Total Equity	571 000	417 000	283 000	226 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	154 000	125 000	181 000	112 000
Total Equity and Debt	725 000	542 000	464 000	338 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 081 000	971 000	763 000	905 000
Other Income	0	14 000	35 000	14 000
Revenue	1 081 000	984 000	798 000	918 000
Cost of Goods Sold	0	1 000	53 000	3 000
Salary Costs	474 000	434 000	390 000	468 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	883 000	823 000	742 000	1 022 000
Operating Profit	197 000	161 000	57 000	−104 000
Financial Income	1 000	0	0	1 000
Financial Costs	0	1 000	0	0
Financial Balance	1 000	−1 000	0	1 000
Dividends	0	0	0	0
Net Income	154 000	134 000	57 000	−103 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	418 000	301 000	238 000	89 000
Total Current Assets	725 000	542 000	464 000	338 000
Total Assets	725 000	542 000	464 000	338 000
Total Equity	571 000	417 000	283 000	226 000
Short-Term Group Debt	0	0	0	33 000
Total Long-Term Debt	0	0	0	0
Creditors	0	18 000	7 000	6 000
Unpaid Taxes	25 000	25 000	31 000	27 000
Dividends	0	0	0	0
Other Current Debt	85 000	56 000	143 000	45 000
Total Current Debt	154 000	125 000	181 000	112 000
Total Equity and Debt	725 000	542 000	464 000	338 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,97 %	32,13 %	20,14 %	−45,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	18,22 %	16,36 %	7,14 %	−11,33 %
Current Ratio	4,71	4,34	2,56	3,02
Quick Ratio	4,71	4,34	2,56	3,02
Equity Ratio	0,79	0,77	0,61	0,67
Gross Profit Margin	100 %	99,9 %	93,36 %	99,67 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English