HANS OLBERG & CO AS

1357 BEKKESTUA

Finances

Return on Equity

−14,07 %

Current Ratio

42,38

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	312 000	181 000	982 000	8 000
Net Income	−232 000	1 707 000	−656 000	237 000
Total Assets	1 657 000	3 993 000	2 607 000	3 527 000
Total Equity	1 649 000	3 941 000	2 294 000	3 290 000

Income (NOK)	2022	2021	2020	2019
Revenue	312 000	181 000	982 000	8 000
Expenditure	543 000	−1 526 000	1 647 000	60 000
Operating Profit	−232 000	1 707 000	−665 000	−52 000
Financial Income	0	0	10 000	291 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	10 000	289 000
Earnings Before Tax	−232 000	1 707 000	−656 000	237 000
Tax	0	0	0	0
Net Income	−232 000	1 707 000	−656 000	237 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 318 000	1 918 000	414 000	1 908 000
Total Current Assets	339 000	2 076 000	2 193 000	1 619 000
Total Assets	1 657 000	3 993 000	2 607 000	3 527 000
Total Retained Equity	1 613 000	3 905 000	2 258 000	3 254 000
Total Equity	1 649 000	3 941 000	2 294 000	3 290 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	8 000	52 000	313 000	237 000
Total Equity and Debt	1 657 000	3 993 000	2 607 000	3 527 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	312 000	181 000	982 000	8 000
Revenue	312 000	181 000	982 000	8 000
Cost of Goods Sold	0	0	0	0
Salary Costs	10 000	10 000	3 000	9 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	543 000	−1 526 000	1 647 000	60 000
Operating Profit	−232 000	1 707 000	−665 000	−52 000
Financial Income	0	0	10 000	291 000
Financial Costs	0	0	0	2 000
Financial Balance	0	0	10 000	289 000
Dividends	2 060 000	60 000	340 000	586 000
Net Income	−232 000	1 707 000	−656 000	237 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	1 318 000	1 918 000	414 000	1 908 000
Total Fixed Assets	1 318 000	1 918 000	414 000	1 908 000
Stock	0	0	0	0
Total Investments	298 000	1 994 000	2 118 000	1 421 000
Cash, Bank	32 000	79 000	65 000	40 000
Total Current Assets	339 000	2 076 000	2 193 000	1 619 000
Total Assets	1 657 000	3 993 000	2 607 000	3 527 000
Total Equity	1 649 000	3 941 000	2 294 000	3 290 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	8 000	11 000
Unpaid Taxes	2 000	2 000	2 000	2 000
Dividends	2 060 000	60 000	340 000	586 000
Other Current Debt	6 000	1 000	3 000	24 000
Total Current Debt	8 000	52 000	313 000	237 000
Total Equity and Debt	1 657 000	3 993 000	2 607 000	3 527 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−14,07 %	43,31 %	−28,6 %	7,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−74,36 %	943,09 %	−67,72 %	−650 %
Current Ratio	42,38	39,92	7,01	6,83
Quick Ratio	42,38	39,92	7,01	6,83
Equity Ratio	1	0,99	0,88	0,93
Gross Profit Margin	100 %	100 %	100 %	100 %