STEADY HOME AS

1615 FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−7,76 %

Current Ratio

2,04

Debt-to-Equity Ratio

2,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	781 000	773 000	820 000	789 000
Net Income	−174 000	264 000	290 000	263 000
Total Assets	8 892 000	8 280 000	8 273 000	8 243 000
Total Equity	2 243 000	2 417 000	2 152 000	1 862 000

Income (NOK)	2022	2021	2020	2019
Revenue	781 000	773 000	820 000	789 000
Expenditure	686 000	164 000	167 000	163 000
Operating Profit	95 000	610 000	654 000	626 000
Financial Income	0	0	0	0
Financial Costs	268 000	270 000	282 000	290 000
Financial Balance	−268 000	−270 000	−282 000	−290 000
Earnings Before Tax	−174 000	340 000	372 000	337 000
Tax	0	76 000	82 000	74 000
Net Income	−174 000	264 000	290 000	263 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 358 000	8 149 000	8 124 000	8 124 000
Total Current Assets	534 000	131 000	149 000	119 000
Total Assets	8 892 000	8 280 000	8 273 000	8 243 000
Total Retained Equity	1 243 000	1 417 000	1 152 000	862 000
Total Equity	2 243 000	2 417 000	2 152 000	1 862 000
Total Long-Term Debt	6 388 000	5 737 000	6 039 000	6 307 000
Total Current Debt	262 000	126 000	82 000	74 000
Total Equity and Debt	8 892 000	8 280 000	8 273 000	8 243 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	781 000	773 000	820 000	789 000
Revenue	781 000	773 000	820 000	789 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	686 000	164 000	167 000	163 000
Operating Profit	95 000	610 000	654 000	626 000
Financial Income	0	0	0	0
Financial Costs	268 000	270 000	282 000	290 000
Financial Balance	−268 000	−270 000	−282 000	−290 000
Dividends	0	0	0	0
Net Income	−174 000	264 000	290 000	263 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 358 000	8 149 000	8 124 000	8 124 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 358 000	8 149 000	8 124 000	8 124 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 358 000	8 149 000	8 124 000	8 124 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	501 000	47 000	122 000	90 000
Total Current Assets	534 000	131 000	149 000	119 000
Total Assets	8 892 000	8 280 000	8 273 000	8 243 000
Total Equity	2 243 000	2 417 000	2 152 000	1 862 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	6 388 000	5 737 000	6 039 000	6 307 000
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	262 000	51 000	0	0
Total Current Debt	262 000	126 000	82 000	74 000
Total Equity and Debt	8 892 000	8 280 000	8 273 000	8 243 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−7,76 %	10,92 %	13,48 %	14,12 %
Debt-to-Equity Ratio	2,85	2,37	2,81	3,39
Operating Profit Margin	12,16 %	78,91 %	79,76 %	79,34 %
Current Ratio	2,04	1,04	1,82	1,61
Quick Ratio	2,04	1,04	1,82	1,61
Equity Ratio	0,25	0,29	0,26	0,23
Gross Profit Margin	100 %	100 %	100 %	100 %