AS OLJELAGRING

1620 GRESSVIK

Finances

Share Ownership

Return on Equity

15,32 %

Current Ratio

N/A

Debt-to-Equity Ratio

1,08

Key figures (NOK)	2022	2021	2020	2019
Revenue	24 000	27 000	24 000	24 000
Net Income	17 000	−85 000	5 000	2 000
Total Assets	231 000	260 000	181 000	175 000
Total Equity	111 000	94 000	179 000	175 000

Income (NOK)	2022	2021	2020	2019
Revenue	24 000	27 000	24 000	24 000
Expenditure	7 000	112 000	18 000	22 000
Operating Profit	17 000	−85 000	6 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	17 000	−85 000	6 000	2 000
Tax	0	0	1 000	0
Net Income	17 000	−85 000	5 000	2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	129 000	129 000	129 000	50 000
Total Current Assets	102 000	131 000	52 000	125 000
Total Assets	231 000	260 000	181 000	175 000
Total Retained Equity	11 000	−6 000	79 000	75 000
Total Equity	111 000	94 000	179 000	175 000
Total Long-Term Debt	120 000	120 000	0	0
Total Current Debt	0	46 000	1 000	0
Total Equity and Debt	231 000	260 000	181 000	175 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	24 000	27 000	24 000	24 000
Revenue	24 000	27 000	24 000	24 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	112 000	18 000	22 000
Operating Profit	17 000	−85 000	6 000	2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	17 000	−85 000	5 000	2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	129 000	129 000	129 000	50 000
Fixtures	0	0	0	0
Total Tangible Assets	129 000	129 000	129 000	50 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	129 000	129 000	129 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	78 000	131 000	18 000	60 000
Total Current Assets	102 000	131 000	52 000	125 000
Total Assets	231 000	260 000	181 000	175 000
Total Equity	111 000	94 000	179 000	175 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	120 000	120 000	0	0
Creditors	0	46 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	0	46 000	1 000	0
Total Equity and Debt	231 000	260 000	181 000	175 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,32 %	−90,43 %	2,79 %	1,14 %
Debt-to-Equity Ratio	1,08	1,28	0	0
Operating Profit Margin	70,83 %	−314,81 %	25 %	8,33 %
Current Ratio	-	2,85	52	-
Quick Ratio	-	2,85	52	-
Equity Ratio	0,48	0,36	0,99	1
Gross Profit Margin	100 %	100 %	100 %	100 %