company

SAMEIET MORTENSRUD TORG 4

0179 OSLO

Finances

Share Ownership

Return on Equity

26,39 %

Current Ratio

6,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 089 000	1 031 000	1 006 000	923 000
Net Income	176 000	11 000	−173 000	−97 000
Total Assets	788 000	1 048 000	766 000	911 000
Total Equity	667 000	491 000	480 000	653 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 089 000	1 031 000	1 006 000	923 000
Expenditure	915 000	1 020 000	1 182 000	1 027 000
Operating Profit	174 000	11 000	−176 000	−104 000
Financial Income	3 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	2 000	7 000
Earnings Before Tax	176 000	11 000	−173 000	−97 000
Tax	0	0	0	0
Net Income	176 000	11 000	−173 000	−97 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	37 000	0	0	0
Total Current Assets	751 000	1 048 000	766 000	911 000
Total Assets	788 000	1 048 000	766 000	911 000
Total Retained Equity	667 000	491 000	480 000	653 000
Total Equity	667 000	491 000	480 000	653 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	121 000	557 000	286 000	258 000
Total Equity and Debt	788 000	1 048 000	766 000	911 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 089 000	1 031 000	1 006 000	923 000
Revenue	1 089 000	1 031 000	1 006 000	923 000
Cost of Goods Sold	0	0	0	0
Salary Costs	57 000	57 000	57 000	34 000
Depreciation	0	0	0	102 000
Impairment	0	0	0	0
Expenditure	915 000	1 020 000	1 182 000	1 027 000
Operating Profit	174 000	11 000	−176 000	−104 000
Financial Income	3 000	0	2 000	7 000
Financial Costs	0	0	0	0
Financial Balance	3 000	0	2 000	7 000
Dividends	0	0	0	0
Net Income	176 000	11 000	−173 000	−97 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	37 000	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	37 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	37 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	721 000	636 000	646 000	792 000
Total Current Assets	751 000	1 048 000	766 000	911 000
Total Assets	788 000	1 048 000	766 000	911 000
Total Equity	667 000	491 000	480 000	653 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	82 000	336 000	150 000	135 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	39 000	220 000	136 000	122 000
Total Current Debt	121 000	557 000	286 000	258 000
Total Equity and Debt	788 000	1 048 000	766 000	911 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,39 %	2,24 %	−36,04 %	−14,85 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	15,98 %	1,07 %	−17,5 %	−11,27 %
Current Ratio	6,21	1,88	2,68	3,53
Quick Ratio	6,21	1,88	2,68	3,53
Equity Ratio	0,85	0,47	0,63	0,72
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English