HALVORSENS EIENDOM AS

8146 REIPÅ

Finances

Share Ownership

Return on Equity

7,68 %

Current Ratio

12,45

Debt-to-Equity Ratio

3,94

Key figures (NOK)	2022	2021	2020	2019
Revenue	233 000	223 000	241 000	227 000
Net Income	38 000	118 000	151 000	110 000
Total Assets	2 457 000	2 461 000	2 447 000	2 346 000
Total Equity	495 000	456 000	356 000	205 000

Income (NOK)	2022	2021	2020	2019
Revenue	233 000	223 000	241 000	227 000
Expenditure	184 000	71 000	57 000	42 000
Operating Profit	49 000	151 000	184 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	13 000	47 000
Financial Balance	0	0	−13 000	−47 000
Earnings Before Tax	49 000	151 000	171 000	138 000
Tax	11 000	33 000	20 000	28 000
Net Income	38 000	118 000	151 000	110 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 320 000	2 320 000	2 338 000	2 241 000
Total Current Assets	137 000	141 000	109 000	104 000
Total Assets	2 457 000	2 461 000	2 447 000	2 346 000
Total Retained Equity	395 000	356 000	256 000	105 000
Total Equity	495 000	456 000	356 000	205 000
Total Long-Term Debt	1 952 000	1 954 000	800 000	859 000
Total Current Debt	11 000	51 000	1 291 000	1 281 000
Total Equity and Debt	2 457 000	2 461 000	2 447 000	2 346 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	233 000	223 000	241 000	227 000
Revenue	233 000	223 000	241 000	227 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	184 000	71 000	57 000	42 000
Operating Profit	49 000	151 000	184 000	185 000
Financial Income	0	0	0	0
Financial Costs	0	0	13 000	47 000
Financial Balance	0	0	−13 000	−47 000
Dividends	0	0	0	0
Net Income	38 000	118 000	151 000	110 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	17 000	0
Real Eastate	2 320 000	2 320 000	2 320 000	2 241 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 320 000	2 320 000	2 320 000	2 241 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 320 000	2 320 000	2 338 000	2 241 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	135 000	122 000	108 000	103 000
Total Current Assets	137 000	141 000	109 000	104 000
Total Assets	2 457 000	2 461 000	2 447 000	2 346 000
Total Equity	495 000	456 000	356 000	205 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	1 952 000	1 954 000	800 000	859 000
Creditors	0	18 000	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	1 253 000	1 253 000
Total Current Debt	11 000	51 000	1 291 000	1 281 000
Total Equity and Debt	2 457 000	2 461 000	2 447 000	2 346 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,68 %	25,88 %	42,42 %	53,66 %
Debt-to-Equity Ratio	3,94	4,29	2,25	4,19
Operating Profit Margin	21,03 %	67,71 %	76,35 %	81,5 %
Current Ratio	12,45	2,76	0,08	0,08
Quick Ratio	12,45	2,76	0,08	0,08
Equity Ratio	0,2	0,19	0,15	0,09
Gross Profit Margin	100 %	100 %	100 %	100 %