LEGAD AS

0452 OSLO

Finances

Return on Equity

15,95 %

Current Ratio

12,72

Debt-to-Equity Ratio

1,47

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 019 000	858 000	693 000	637 000
Net Income	359 000	85 000	124 000	31 000
Total Assets	5 741 000	5 408 000	6 861 000	6 956 000
Total Equity	2 251 000	1 892 000	1 807 000	1 683 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 019 000	858 000	693 000	637 000
Expenditure	408 000	571 000	342 000	394 000
Operating Profit	612 000	288 000	351 000	243 000
Financial Income	0	0	0	0
Financial Costs	151 000	181 000	195 000	207 000
Financial Balance	−151 000	−181 000	−195 000	−207 000
Earnings Before Tax	460 000	107 000	156 000	36 000
Tax	101 000	22 000	32 000	6 000
Net Income	359 000	85 000	124 000	31 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 363 000	3 439 000	6 087 000	6 046 000
Total Current Assets	2 378 000	1 969 000	774 000	910 000
Total Assets	5 741 000	5 408 000	6 861 000	6 956 000
Total Retained Equity	642 000	282 000	198 000	74 000
Total Equity	2 251 000	1 892 000	1 807 000	1 683 000
Total Long-Term Debt	3 302 000	3 454 000	4 980 000	5 201 000
Total Current Debt	187 000	62 000	73 000	71 000
Total Equity and Debt	5 741 000	5 408 000	6 861 000	6 956 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 019 000	858 000	693 000	637 000
Revenue	1 019 000	858 000	693 000	637 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	76 000	79 000	80 000	80 000
Impairment	0	0	0	0
Expenditure	408 000	571 000	342 000	394 000
Operating Profit	612 000	288 000	351 000	243 000
Financial Income	0	0	0	0
Financial Costs	151 000	181 000	195 000	207 000
Financial Balance	−151 000	−181 000	−195 000	−207 000
Dividends	0	0	0	0
Net Income	359 000	85 000	124 000	31 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	3 241 000	3 318 000	5 964 000	6 040 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	2 000	6 000
Total Tangible Assets	3 241 000	3 318 000	5 966 000	6 046 000
Total Fiancial Fixed Assets	121 000	121 000	121 000	0
Total Fixed Assets	3 363 000	3 439 000	6 087 000	6 046 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 861 000	1 671 000	234 000	389 000
Total Current Assets	2 378 000	1 969 000	774 000	910 000
Total Assets	5 741 000	5 408 000	6 861 000	6 956 000
Total Equity	2 251 000	1 892 000	1 807 000	1 683 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 302 000	3 454 000	4 980 000	5 201 000
Creditors	5 000	21 000	−1 000	12 000
Unpaid Taxes	32 000	13 000	19 000	17 000
Dividends	0	0	0	0
Other Current Debt	55 000	29 000	21 000	34 000
Total Current Debt	187 000	62 000	73 000	71 000
Total Equity and Debt	5 741 000	5 408 000	6 861 000	6 956 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,95 %	4,49 %	6,86 %	1,84 %
Debt-to-Equity Ratio	1,47	1,83	2,76	3,09
Operating Profit Margin	60,06 %	33,57 %	50,65 %	38,15 %
Current Ratio	12,72	31,76	10,6	12,82
Quick Ratio	12,72	31,76	10,6	12,82
Equity Ratio	0,39	0,35	0,26	0,24
Gross Profit Margin	100 %	100 %	100 %	100 %