KRONSTAD X AS

5221 NESTTUN

Finances

Share Ownership

Return on Equity

−0,01 %

Current Ratio

0,25

Debt-to-Equity Ratio

0,88

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	0	11 386 000	12 815 000
Net Income	−19 000	−11 202 000	5 636 000	4 490 000
Total Assets	628 280 000	176 106 000	56 721 000	102 286 000
Total Equity	297 605 000	96 435 000	21 486 000	22 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	0	11 386 000	12 815 000
Expenditure	793 000	13 241 000	3 962 000	7 022 000
Operating Profit	−793 000	−13 241 000	7 424 000	5 793 000
Financial Income	1 107 000	9 000	11 000	2 622 000
Financial Costs	265 000	1 129 000	210 000	2 657 000
Financial Balance	842 000	−1 120 000	−199 000	−35 000
Earnings Before Tax	49 000	−14 361 000	7 225 000	5 757 000
Tax	68 000	−3 159 000	1 590 000	1 267 000
Net Income	−19 000	−11 202 000	5 636 000	4 490 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	611 159 000	162 130 000	53 409 000	101 630 000
Total Current Assets	17 122 000	13 976 000	3 312 000	656 000
Total Assets	628 280 000	176 106 000	56 721 000	102 286 000
Total Retained Equity	4 660 000	10 185 000	21 386 000	22 048 000
Total Equity	297 605 000	96 435 000	21 486 000	22 148 000
Total Long-Term Debt	261 542 000	47 132 000	9 330 000	78 994 000
Total Current Debt	69 133 000	32 539 000	25 905 000	1 144 000
Total Equity and Debt	628 280 000	176 106 000	56 721 000	102 286 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	11 631 000	12 815 000
Other Income	0	0	−245 000	0
Revenue	0	0	11 386 000	12 815 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	898 000
Depreciation	0	0	1 315 000	1 320 000
Impairment	0	12 254 000	0	0
Expenditure	793 000	13 241 000	3 962 000	7 022 000
Operating Profit	−793 000	−13 241 000	7 424 000	5 793 000
Financial Income	1 107 000	9 000	11 000	2 622 000
Financial Costs	265 000	1 129 000	210 000	2 657 000
Financial Balance	842 000	−1 120 000	−199 000	−35 000
Dividends	0	0	0	0
Net Income	−19 000	−11 202 000	5 636 000	4 490 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	1 245 000	0	0
Real Eastate	597 269 000	158 362 000	53 409 000	31 265 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	597 269 000	158 362 000	53 409 000	31 265 000
Total Fiancial Fixed Assets	13 890 000	2 524 000	0	70 365 000
Total Fixed Assets	611 159 000	162 130 000	53 409 000	101 630 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 688 000	318 000	12 000	176 000
Total Current Assets	17 122 000	13 976 000	3 312 000	656 000
Total Assets	628 280 000	176 106 000	56 721 000	102 286 000
Total Equity	297 605 000	96 435 000	21 486 000	22 148 000
Short-Term Group Debt	0	0	8 075 000	0
Total Long-Term Debt	261 542 000	47 132 000	9 330 000	78 994 000
Creditors	68 842 000	32 539 000	15 925 000	0
Unpaid Taxes	0	0	134 000	57 000
Dividends	0	0	0	0
Other Current Debt	291 000	0	1 771 000	217 000
Total Current Debt	69 133 000	32 539 000	25 905 000	1 144 000
Total Equity and Debt	628 280 000	176 106 000	56 721 000	102 286 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−0,01 %	−11,62 %	26,23 %	20,27 %
Debt-to-Equity Ratio	0,88	0,49	0,43	3,57
Operating Profit Margin	-	-	65,2 %	45,2 %
Current Ratio	0,25	0,43	0,13	0,57
Quick Ratio	0,25	0,43	0,13	0,57
Equity Ratio	0,47	0,55	0,38	0,22
Gross Profit Margin	-	-	100 %	100 %