LEO AJKIC ENT AS

0553 OSLO

Finances

Share Ownership

Return on Equity

46,36 %

Current Ratio

8,04

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	8 040 000	2 522 000	3 010 000	4 073 000
Net Income	4 704 000	1 049 000	1 664 000	2 094 000
Total Assets	11 588 000	6 616 000	6 178 000	5 544 000
Total Equity	10 147 000	5 958 000	4 909 000	4 445 000

Income (NOK)	2022	2021	2020	2019
Revenue	8 040 000	2 522 000	3 010 000	4 073 000
Expenditure	2 092 000	1 181 000	890 000	1 409 000
Operating Profit	5 946 000	1 342 000	2 121 000	2 664 000
Financial Income	85 000	7 000	18 000	29 000
Financial Costs	1 000	4 000	1 000	0
Financial Balance	84 000	3 000	17 000	29 000
Earnings Before Tax	6 030 000	1 346 000	2 139 000	2 692 000
Tax	1 327 000	296 000	475 000	599 000
Net Income	4 704 000	1 049 000	1 664 000	2 094 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	11 588 000	6 616 000	6 178 000	5 544 000
Total Assets	11 588 000	6 616 000	6 178 000	5 544 000
Total Retained Equity	10 117 000	5 928 000	4 879 000	4 415 000
Total Equity	10 147 000	5 958 000	4 909 000	4 445 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 441 000	658 000	1 269 000	1 099 000
Total Equity and Debt	11 588 000	6 616 000	6 178 000	5 544 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	8 040 000	2 466 000	2 832 000	4 068 000
Other Income	0	56 000	179 000	5 000
Revenue	8 040 000	2 522 000	3 010 000	4 073 000
Cost of Goods Sold	1 173 000	377 000	77 000	530 000
Salary Costs	652 000	705 000	668 000	674 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	2 092 000	1 181 000	890 000	1 409 000
Operating Profit	5 946 000	1 342 000	2 121 000	2 664 000
Financial Income	85 000	7 000	18 000	29 000
Financial Costs	1 000	4 000	1 000	0
Financial Balance	84 000	3 000	17 000	29 000
Dividends	0	0	600 000	300 000
Net Income	4 704 000	1 049 000	1 664 000	2 094 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	11 317 000	6 503 000	5 771 000	5 362 000
Total Current Assets	11 588 000	6 616 000	6 178 000	5 544 000
Total Assets	11 588 000	6 616 000	6 178 000	5 544 000
Total Equity	10 147 000	5 958 000	4 909 000	4 445 000
Short-Term Group Debt	0	0	600 000	300 000
Total Long-Term Debt	0	0	0	0
Creditors	0	20 000	18 000	8 000
Unpaid Taxes	53 000	55 000	82 000	73 000
Dividends	0	0	600 000	300 000
Other Current Debt	61 000	287 000	91 000	120 000
Total Current Debt	1 441 000	658 000	1 269 000	1 099 000
Total Equity and Debt	11 588 000	6 616 000	6 178 000	5 544 000

Financial indicators	2022	2021	2020	2019
Return on Equity	46,36 %	17,61 %	33,9 %	47,11 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	73,96 %	53,21 %	70,47 %	65,41 %
Current Ratio	8,04	10,05	4,87	5,04
Quick Ratio	8,04	10,05	4,87	5,04
Equity Ratio	0,88	0,9	0,79	0,8
Gross Profit Margin	85,41 %	85,05 %	97,44 %	86,99 %