BLUEBIT AS

5265 YTRE ARNA

Finances

Share Ownership

Return on Equity

28,13 %

Current Ratio

2,65

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 910 000	1 829 000	1 724 000
Net Income	182 000	176 000	225 000	273 000
Total Assets	1 039 000	878 000	651 000	744 000
Total Equity	647 000	465 000	390 000	345 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 916 000	1 910 000	1 829 000	1 724 000
Expenditure	1 682 000	1 685 000	1 536 000	1 376 000
Operating Profit	233 000	225 000	293 000	349 000
Financial Income	0	1 000	0	0
Financial Costs	0	2 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Earnings Before Tax	234 000	225 000	291 000	349 000
Tax	51 000	50 000	66 000	77 000
Net Income	182 000	176 000	225 000	273 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	1 039 000	878 000	651 000	744 000
Total Assets	1 039 000	878 000	651 000	744 000
Total Retained Equity	617 000	435 000	360 000	315 000
Total Equity	647 000	465 000	390 000	345 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	392 000	413 000	261 000	400 000
Total Equity and Debt	1 039 000	878 000	651 000	744 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 916 000	1 910 000	1 829 000	1 724 000
Other Income	0	0	0	0
Revenue	1 916 000	1 910 000	1 829 000	1 724 000
Cost of Goods Sold	0	0	6 000	0
Salary Costs	1 510 000	1 516 000	1 353 000	1 234 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 682 000	1 685 000	1 536 000	1 376 000
Operating Profit	233 000	225 000	293 000	349 000
Financial Income	0	1 000	0	0
Financial Costs	0	2 000	2 000	0
Financial Balance	0	−1 000	−2 000	0
Dividends	0	100 000	180 000	0
Net Income	182 000	176 000	225 000	273 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	31 000	31 000	31 000	27 000
Total Investments	0	0	0	0
Cash, Bank	584 000	696 000	428 000	620 000
Total Current Assets	1 039 000	878 000	651 000	744 000
Total Assets	1 039 000	878 000	651 000	744 000
Total Equity	647 000	465 000	390 000	345 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	1 000	10 000	0	17 000
Unpaid Taxes	180 000	196 000	52 000	142 000
Dividends	0	100 000	180 000	0
Other Current Debt	158 000	158 000	143 000	163 000
Total Current Debt	392 000	413 000	261 000	400 000
Total Equity and Debt	1 039 000	878 000	651 000	744 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,13 %	37,85 %	57,69 %	79,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	12,16 %	11,78 %	16,02 %	20,24 %
Current Ratio	2,65	2,13	2,49	1,86
Quick Ratio	2,88	2,3	2,83	1,99
Equity Ratio	0,62	0,53	0,6	0,46
Gross Profit Margin	100 %	100 %	99,67 %	100 %