ELNA OG PER GRIEGS STIFTELSE TIL SLEKTENS UTDANNELSE

5004 BERGEN

Finances

Share Ownership

Return on Equity

15,48 %

Current Ratio

90,5

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	200 000	0	0	0
Net Income	167 000	−7 000	−9 000	−9 000
Total Assets	1 081 000	912 000	920 000	927 000
Total Equity	1 079 000	911 000	919 000	927 000

Income (NOK)	2022	2021	2020	2019
Revenue	200 000	0	0	0
Expenditure	34 000	8 000	9 000	8 000
Operating Profit	166 000	−8 000	−9 000	−8 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Earnings Before Tax	167 000	−7 000	−9 000	−8 000
Tax	0	0	0	1 000
Net Income	167 000	−7 000	−9 000	−9 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	900 000	900 000	900 000	900 000
Total Current Assets	181 000	12 000	20 000	27 000
Total Assets	1 081 000	912 000	920 000	927 000
Total Retained Equity	79 000	−89 000	−81 000	−73 000
Total Equity	1 079 000	911 000	919 000	927 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	2 000	1 000	1 000	0
Total Equity and Debt	1 081 000	912 000	920 000	927 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	200 000	0	0	0
Revenue	200 000	0	0	0
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	34 000	8 000	9 000	8 000
Operating Profit	166 000	−8 000	−9 000	−8 000
Financial Income	2 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	0
Dividends	0	0	0	0
Net Income	167 000	−7 000	−9 000	−9 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	900 000	900 000	900 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	900 000	0	0	0
Total Tangible Assets	900 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	900 000	900 000	900 000	900 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	181 000	12 000	20 000	27 000
Total Current Assets	181 000	12 000	20 000	27 000
Total Assets	1 081 000	912 000	920 000	927 000
Total Equity	1 079 000	911 000	919 000	927 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	0	0	0
Total Current Debt	2 000	1 000	1 000	0
Total Equity and Debt	1 081 000	912 000	920 000	927 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,48 %	−0,77 %	−0,98 %	−0,97 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83 %	-	-	-
Current Ratio	90,5	12	20	-
Quick Ratio	90,5	12	20	-
Equity Ratio	1	1	1	1
Gross Profit Margin	100 %	-	-	-