SKIPSELEKTRO AS

6718 DEKNEPOLLEN

Finances

Share Ownership

Return on Equity

126,17 %

Current Ratio

1,31

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	999 000	753 000	0	0
Net Income	135 000	37 000	−12 000	−13 000
Total Assets	450 000	256 000	75 000	7 000
Total Equity	107 000	107 000	70 000	7 000

Income (NOK)	2022	2021	2020	2019
Revenue	999 000	753 000	0	0
Expenditure	828 000	706 000	12 000	13 000
Operating Profit	172 000	48 000	−12 000	−13 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Earnings Before Tax	173 000	48 000	−12 000	−13 000
Tax	38 000	10 000	0	0
Net Income	135 000	37 000	−12 000	−13 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	450 000	256 000	75 000	7 000
Total Assets	450 000	256 000	75 000	7 000
Total Retained Equity	37 000	37 000	0	−63 000
Total Equity	107 000	107 000	70 000	7 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	343 000	149 000	5 000	0
Total Equity and Debt	450 000	256 000	75 000	7 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	999 000	753 000	0	0
Other Income	0	0	0	0
Revenue	999 000	753 000	0	0
Cost of Goods Sold	0	2 000	0	0
Salary Costs	773 000	669 000	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	828 000	706 000	12 000	13 000
Operating Profit	172 000	48 000	−12 000	−13 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	0	0
Dividends	0	0	0	0
Net Income	135 000	37 000	−12 000	−13 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	280 000	100 000	0	7 000
Total Current Assets	450 000	256 000	75 000	7 000
Total Assets	450 000	256 000	75 000	7 000
Total Equity	107 000	107 000	70 000	7 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	3 000	2 000	0	0
Unpaid Taxes	87 000	67 000	0	0
Dividends	0	0	0	0
Other Current Debt	254 000	70 000	5 000	0
Total Current Debt	343 000	149 000	5 000	0
Total Equity and Debt	450 000	256 000	75 000	7 000

Financial indicators	2022	2021	2020	2019
Return on Equity	126,17 %	34,58 %	−17,14 %	−185,71 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	17,22 %	6,37 %	-	-
Current Ratio	1,31	1,72	15	-
Quick Ratio	1,31	1,72	15	-
Equity Ratio	0,24	0,42	0,93	1
Gross Profit Margin	100 %	99,73 %	-	-