JS ELEKTRO AS

3728 SKIEN

Finances

Share Ownership

Return on Equity

29,81 %

Current Ratio

4,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 782 000	1 674 000	1 418 000	1 718 000
Net Income	1 019 000	346 000	356 000	332 000
Total Assets	4 279 000	3 012 000	2 527 000	2 278 000
Total Equity	3 418 000	2 399 000	2 053 000	1 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 782 000	1 674 000	1 418 000	1 718 000
Expenditure	1 475 000	1 230 000	969 000	1 295 000
Operating Profit	1 307 000	444 000	450 000	423 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	2 000	3 000
Earnings Before Tax	1 307 000	444 000	452 000	426 000
Tax	288 000	98 000	95 000	94 000
Net Income	1 019 000	346 000	356 000	332 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	9 000
Total Current Assets	4 279 000	3 012 000	2 527 000	2 269 000
Total Assets	4 279 000	3 012 000	2 527 000	2 278 000
Total Retained Equity	3 388 000	2 369 000	2 023 000	1 666 000
Total Equity	3 418 000	2 399 000	2 053 000	1 696 000
Total Long-Term Debt	0	0	0	2 000
Total Current Debt	861 000	613 000	474 000	580 000
Total Equity and Debt	4 279 000	3 012 000	2 527 000	2 278 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 782 000	1 674 000	1 418 000	1 718 000
Other Income	0	0	0	0
Revenue	2 782 000	1 674 000	1 418 000	1 718 000
Cost of Goods Sold	14 000	102 000	47 000	150 000
Salary Costs	840 000	772 000	767 000	763 000
Depreciation	0	0	9 000	11 000
Impairment	0	0	0	0
Expenditure	1 475 000	1 230 000	969 000	1 295 000
Operating Profit	1 307 000	444 000	450 000	423 000
Financial Income	0	0	2 000	4 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	2 000	3 000
Dividends	0	0	0	0
Net Income	1 019 000	346 000	356 000	332 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	9 000
Total Tangible Assets	0	0	0	9 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	9 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	3 962 000	2 856 000	2 111 000	2 037 000
Total Current Assets	4 279 000	3 012 000	2 527 000	2 269 000
Total Assets	4 279 000	3 012 000	2 527 000	2 278 000
Total Equity	3 418 000	2 399 000	2 053 000	1 696 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	2 000
Creditors	10 000	13 000	6 000	11 000
Unpaid Taxes	197 000	78 000	146 000	94 000
Dividends	0	0	0	0
Other Current Debt	367 000	425 000	221 000	383 000
Total Current Debt	861 000	613 000	474 000	580 000
Total Equity and Debt	4 279 000	3 012 000	2 527 000	2 278 000

Financial indicators	2022	2021	2020	2019
Return on Equity	29,81 %	14,42 %	17,34 %	19,58 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	46,98 %	26,52 %	31,73 %	24,62 %
Current Ratio	4,97	4,91	5,33	3,91
Quick Ratio	4,97	4,91	5,33	3,91
Equity Ratio	0,8	0,8	0,81	0,74
Gross Profit Margin	99,5 %	93,91 %	96,69 %	91,27 %