SB INVEST LEVANGER AS

7609 LEVANGER

Finances

Return on Equity

16,78 %

Current Ratio

1,22

Debt-to-Equity Ratio

1,5

Key figures (NOK)	2022	2021	2020	2019
Revenue	671 000	637 000	628 000	598 000
Net Income	263 000	212 000	−1 017 000	193 000
Total Assets	4 193 000	4 110 000	4 146 000	5 382 000
Total Equity	1 567 000	1 303 000	1 091 000	2 108 000

Income (NOK)	2022	2021	2020	2019
Revenue	671 000	637 000	628 000	598 000
Expenditure	209 000	270 000	214 000	211 000
Operating Profit	462 000	368 000	414 000	387 000
Financial Income	0	0	0	0
Financial Costs	124 000	96 000	1 366 000	140 000
Financial Balance	−124 000	−96 000	−1 366 000	−140 000
Earnings Before Tax	338 000	272 000	−951 000	248 000
Tax	74 000	60 000	66 000	55 000
Net Income	263 000	212 000	−1 017 000	193 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	3 855 000	3 369 000	3 497 000	4 874 000
Total Current Assets	339 000	741 000	649 000	507 000
Total Assets	4 193 000	4 110 000	4 146 000	5 382 000
Total Retained Equity	767 000	503 000	291 000	1 308 000
Total Equity	1 567 000	1 303 000	1 091 000	2 108 000
Total Long-Term Debt	2 348 000	2 581 000	2 813 000	3 046 000
Total Current Debt	278 000	226 000	241 000	228 000
Total Equity and Debt	4 193 000	4 110 000	4 146 000	5 382 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	−157 000	0
Other Income	671 000	637 000	785 000	598 000
Revenue	671 000	637 000	628 000	598 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	142 000	142 000	142 000	142 000
Impairment	0	0	0	0
Expenditure	209 000	270 000	214 000	211 000
Operating Profit	462 000	368 000	414 000	387 000
Financial Income	0	0	0	0
Financial Costs	124 000	96 000	1 366 000	140 000
Financial Balance	−124 000	−96 000	−1 366 000	−140 000
Dividends	0	0	0	0
Net Income	263 000	212 000	−1 017 000	193 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	107 000	92 000	78 000	64 000
Real Eastate	3 135 000	3 277 000	3 419 000	3 561 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	3 135 000	3 277 000	3 419 000	3 561 000
Total Fiancial Fixed Assets	613 000	0	0	1 250 000
Total Fixed Assets	3 855 000	3 369 000	3 497 000	4 874 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	129 000	141 000	669 000	507 000
Total Current Assets	339 000	741 000	649 000	507 000
Total Assets	4 193 000	4 110 000	4 146 000	5 382 000
Total Equity	1 567 000	1 303 000	1 091 000	2 108 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 348 000	2 581 000	2 813 000	3 046 000
Creditors	9 000	1 000	0	0
Unpaid Taxes	161 000	137 000	149 000	141 000
Dividends	0	0	0	0
Other Current Debt	20 000	13 000	13 000	18 000
Total Current Debt	278 000	226 000	241 000	228 000
Total Equity and Debt	4 193 000	4 110 000	4 146 000	5 382 000

Financial indicators	2022	2021	2020	2019
Return on Equity	16,78 %	16,27 %	−93,22 %	9,16 %
Debt-to-Equity Ratio	1,5	1,98	2,58	1,44
Operating Profit Margin	68,85 %	57,77 %	65,92 %	64,72 %
Current Ratio	1,22	3,28	2,69	2,22
Quick Ratio	1,22	3,28	2,69	2,22
Equity Ratio	0,37	0,32	0,26	0,39
Gross Profit Margin	100 %	100 %	100 %	100 %