company

IFA SERVICE AS

8360 BØSTAD

Finances

Share Ownership

Return on Equity

28 %

Current Ratio

1,56

Debt-to-Equity Ratio

0,03

Key figures (NOK)	2022	2021	2020	2019
Revenue	503 000	750 000	903 000	902 000
Net Income	28 000	−30 000	−28 000	−16 000
Total Assets	288 000	467 000	648 000	1 127 000
Total Equity	100 000	156 000	186 000	214 000

Income (NOK)	2022	2021	2020	2019
Revenue	503 000	750 000	903 000	902 000
Expenditure	474 000	779 000	926 000	898 000
Operating Profit	29 000	−29 000	−24 000	4 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	5 000	16 000
Financial Balance	−1 000	−1 000	−5 000	−16 000
Earnings Before Tax	28 000	−30 000	−28 000	−12 000
Tax	0	0	0	4 000
Net Income	28 000	−30 000	−28 000	−16 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	130 000	401 000	654 000
Total Current Assets	288 000	337 000	247 000	473 000
Total Assets	288 000	467 000	648 000	1 127 000
Total Retained Equity	0	29 000	60 000	88 000
Total Equity	100 000	156 000	186 000	214 000
Total Long-Term Debt	3 000	53 000	192 000	488 000
Total Current Debt	185 000	259 000	270 000	425 000
Total Equity and Debt	288 000	467 000	648 000	1 127 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	305 000	342 000	653 000	902 000
Other Income	199 000	408 000	250 000	0
Revenue	503 000	750 000	903 000	902 000
Cost of Goods Sold	185 000	88 000	195 000	348 000
Salary Costs	153 000	453 000	326 000	111 000
Depreciation	52 000	114 000	183 000	233 000
Impairment	0	0	0	0
Expenditure	474 000	779 000	926 000	898 000
Operating Profit	29 000	−29 000	−24 000	4 000
Financial Income	0	0	0	0
Financial Costs	1 000	1 000	5 000	16 000
Financial Balance	−1 000	−1 000	−5 000	−16 000
Dividends	84 000	0	0	0
Net Income	28 000	−30 000	−28 000	−16 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	130 000	401 000	654 000
Total Tangible Assets	0	130 000	401 000	654 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	130 000	401 000	654 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	277 000	315 000	217 000	387 000
Total Current Assets	288 000	337 000	247 000	473 000
Total Assets	288 000	467 000	648 000	1 127 000
Total Equity	100 000	156 000	186 000	214 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	3 000	53 000	192 000	488 000
Creditors	0	2 000	28 000	263 000
Unpaid Taxes	86 000	210 000	212 000	139 000
Dividends	84 000	0	0	0
Other Current Debt	14 000	46 000	30 000	12 000
Total Current Debt	185 000	259 000	270 000	425 000
Total Equity and Debt	288 000	467 000	648 000	1 127 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28 %	−19,23 %	−15,05 %	−7,48 %
Debt-to-Equity Ratio	0,03	0,34	1,03	2,28
Operating Profit Margin	5,77 %	−3,87 %	−2,66 %	0,44 %
Current Ratio	1,56	1,3	0,91	1,11
Quick Ratio	1,56	1,3	0,91	1,11
Equity Ratio	0,35	0,33	0,29	0,19
Gross Profit Margin	63,22 %	88,27 %	78,41 %	61,42 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English