TANDBERG EIENDOM PARKERING AS

1383 ASKER

Finances

Share Ownership

Return on Equity

346,55 %

Current Ratio

0,12

Debt-to-Equity Ratio

0,14

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 868 000	2 253 000	93 000	98 000
Net Income	201 000	345 000	−4 000	56 000
Total Assets	1 656 000	979 000	696 000	56 000
Total Equity	58 000	33 000	30 000	30 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 868 000	2 253 000	93 000	98 000
Expenditure	1 620 000	1 807 000	98 000	23 000
Operating Profit	247 000	445 000	−5 000	74 000
Financial Income	13 000	0	0	0
Financial Costs	3 000	3 000	0	3 000
Financial Balance	10 000	−3 000	0	−3 000
Earnings Before Tax	257 000	442 000	−5 000	72 000
Tax	57 000	97 000	−1 000	16 000
Net Income	201 000	345 000	−4 000	56 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 465 000	422 000	30 000	31 000
Total Current Assets	192 000	557 000	666 000	25 000
Total Assets	1 656 000	979 000	696 000	56 000
Total Retained Equity	28 000	3 000	0	12 000
Total Equity	58 000	33 000	30 000	30 000
Total Long-Term Debt	8 000	385 000	666 000	0
Total Current Debt	1 590 000	561 000	0	26 000
Total Equity and Debt	1 656 000	979 000	696 000	56 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	451 000	1 438 000	0	0
Other Income	1 417 000	814 000	93 000	98 000
Revenue	1 868 000	2 253 000	93 000	98 000
Cost of Goods Sold	343 000	1 104 000	0	0
Salary Costs	0	0	0	0
Depreciation	7 000	0	0	0
Impairment	0	0	0	0
Expenditure	1 620 000	1 807 000	98 000	23 000
Operating Profit	247 000	445 000	−5 000	74 000
Financial Income	13 000	0	0	0
Financial Costs	3 000	3 000	0	3 000
Financial Balance	10 000	−3 000	0	−3 000
Dividends	0	0	0	0
Net Income	201 000	345 000	−4 000	56 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	195 000	22 000	0	0
Total Tangible Assets	195 000	22 000	0	0
Total Fiancial Fixed Assets	1 270 000	400 000	30 000	31 000
Total Fixed Assets	1 465 000	422 000	30 000	31 000
Stock	20 000	77 000	496 000	0
Total Investments	0	0	0	0
Cash, Bank	146 000	294 000	17 000	24 000
Total Current Assets	192 000	557 000	666 000	25 000
Total Assets	1 656 000	979 000	696 000	56 000
Total Equity	58 000	33 000	30 000	30 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	8 000	385 000	666 000	0
Creditors	0	0	0	0
Unpaid Taxes	148 000	0	0	0
Dividends	0	0	0	0
Other Current Debt	1 442 000	561 000	0	26 000
Total Current Debt	1 590 000	561 000	0	26 000
Total Equity and Debt	1 656 000	979 000	696 000	56 000

Financial indicators	2022	2021	2020	2019
Return on Equity	346,55 %	1 045,45 %	−13,33 %	186,67 %
Debt-to-Equity Ratio	0,14	11,67	22,2	0
Operating Profit Margin	13,22 %	19,75 %	−5,38 %	75,51 %
Current Ratio	0,12	0,99	-	0,96
Quick Ratio	0,12	1,15	−1,34	0,96
Equity Ratio	0,04	0,03	0,04	0,54
Gross Profit Margin	81,64 %	51 %	100 %	100 %