company

JAE SERVICE AS

3055 KROKSTADELVA

Finances

Share Ownership

Return on Equity

7,26 %

Current Ratio

4,21

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	517 000	309 000	364 000	467 000
Net Income	44 000	−1 000	34 000	234 000
Total Assets	748 000	616 000	621 000	595 000
Total Equity	606 000	562 000	563 000	529 000

Income (NOK)	2022	2021	2020	2019
Revenue	517 000	309 000	364 000	467 000
Expenditure	450 000	310 000	320 000	168 000
Operating Profit	67 000	−1 000	43 000	300 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	68 000	−1 000	43 000	299 000
Tax	23 000	0	9 000	66 000
Net Income	44 000	−1 000	34 000	234 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	154 000	243 000	303 000	350 000
Total Current Assets	593 000	373 000	318 000	245 000
Total Assets	748 000	616 000	621 000	595 000
Total Retained Equity	576 000	532 000	533 000	499 000
Total Equity	606 000	562 000	563 000	529 000
Total Long-Term Debt	0	1 000	7 000	10 000
Total Current Debt	141 000	53 000	51 000	56 000
Total Equity and Debt	748 000	616 000	621 000	595 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	517 000	309 000	364 000	467 000
Other Income	0	0	0	0
Revenue	517 000	309 000	364 000	467 000
Cost of Goods Sold	245 000	122 000	165 000	68 000
Salary Costs	0	0	0	0
Depreciation	89 000	88 000	81 000	32 000
Impairment	0	0	0	0
Expenditure	450 000	310 000	320 000	168 000
Operating Profit	67 000	−1 000	43 000	300 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	44 000	−1 000	34 000	234 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	154 000	243 000	303 000	350 000
Total Tangible Assets	154 000	243 000	303 000	350 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	154 000	243 000	303 000	350 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	589 000	373 000	309 000	168 000
Total Current Assets	593 000	373 000	318 000	245 000
Total Assets	748 000	616 000	621 000	595 000
Total Equity	606 000	562 000	563 000	529 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	1 000	7 000	10 000
Creditors	24 000	4 000	11 000	0
Unpaid Taxes	49 000	30 000	28 000	0
Dividends	0	0	0	0
Other Current Debt	45 000	14 000	0	0
Total Current Debt	141 000	53 000	51 000	56 000
Total Equity and Debt	748 000	616 000	621 000	595 000

Financial indicators	2022	2021	2020	2019
Return on Equity	7,26 %	−0,18 %	6,04 %	44,23 %
Debt-to-Equity Ratio	0	0	0,01	0,02
Operating Profit Margin	12,96 %	−0,32 %	11,81 %	64,24 %
Current Ratio	4,21	7,04	6,24	4,38
Quick Ratio	4,21	7,04	6,24	4,38
Equity Ratio	0,81	0,91	0,91	0,89
Gross Profit Margin	52,61 %	60,52 %	54,67 %	85,44 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English