PIZZA EIENDOM AS

3215 SANDEFJORD

Finances

Share Ownership

Return on Equity

25,62 %

Current Ratio

1,29

Debt-to-Equity Ratio

0,85

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 209 000	1 319 000	1 481 000
Net Income	770 000	514 000	475 000	638 000
Total Assets	5 824 000	6 004 000	6 293 000	6 942 000
Total Equity	3 006 000	2 237 000	1 723 000	1 248 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 602 000	1 209 000	1 319 000	1 481 000
Expenditure	484 000	457 000	550 000	465 000
Operating Profit	1 118 000	752 000	768 000	1 016 000
Financial Income	0	9 000	0	0
Financial Costs	131 000	102 000	159 000	199 000
Financial Balance	−131 000	−93 000	−159 000	−199 000
Earnings Before Tax	987 000	659 000	609 000	818 000
Tax	217 000	145 000	134 000	180 000
Net Income	770 000	514 000	475 000	638 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	5 472 000	5 663 000	5 853 000	6 044 000
Total Current Assets	351 000	341 000	440 000	898 000
Total Assets	5 824 000	6 004 000	6 293 000	6 942 000
Total Retained Equity	2 976 000	2 207 000	1 693 000	1 218 000
Total Equity	3 006 000	2 237 000	1 723 000	1 248 000
Total Long-Term Debt	2 545 000	3 441 000	4 433 000	5 519 000
Total Current Debt	273 000	326 000	138 000	174 000
Total Equity and Debt	5 824 000	6 004 000	6 293 000	6 942 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 602 000	1 209 000	1 319 000	1 481 000
Revenue	1 602 000	1 209 000	1 319 000	1 481 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	190 000	190 000	190 000	190 000
Impairment	0	0	0	0
Expenditure	484 000	457 000	550 000	465 000
Operating Profit	1 118 000	752 000	768 000	1 016 000
Financial Income	0	9 000	0	0
Financial Costs	131 000	102 000	159 000	199 000
Financial Balance	−131 000	−93 000	−159 000	−199 000
Dividends	0	0	0	0
Net Income	770 000	514 000	475 000	638 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	5 472 000	5 663 000	5 853 000	6 044 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	5 472 000	5 663 000	5 853 000	6 044 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	5 472 000	5 663 000	5 853 000	6 044 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	346 000	337 000	244 000	846 000
Total Current Assets	351 000	341 000	440 000	898 000
Total Assets	5 824 000	6 004 000	6 293 000	6 942 000
Total Equity	3 006 000	2 237 000	1 723 000	1 248 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 545 000	3 441 000	4 433 000	5 519 000
Creditors	1 000	2 000	0	0
Unpaid Taxes	14 000	6 000	17 000	15 000
Dividends	0	0	0	0
Other Current Debt	44 000	182 000	0	0
Total Current Debt	273 000	326 000	138 000	174 000
Total Equity and Debt	5 824 000	6 004 000	6 293 000	6 942 000

Financial indicators	2022	2021	2020	2019
Return on Equity	25,62 %	22,98 %	27,57 %	51,12 %
Debt-to-Equity Ratio	0,85	1,54	2,57	4,42
Operating Profit Margin	69,79 %	62,2 %	58,23 %	68,6 %
Current Ratio	1,29	1,05	3,19	5,16
Quick Ratio	1,29	1,05	3,19	5,16
Equity Ratio	0,52	0,37	0,27	0,18
Gross Profit Margin	100 %	100 %	100 %	100 %