RESET FRISØR AS

6958 SØRBØVÅG

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

0,99

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	675 000	689 000	668 000	701 000
Net Income	0	−70 000	−2 000	43 000
Total Assets	154 000	195 000	221 000	212 000
Total Equity	6 000	6 000	76 000	78 000

Income (NOK)	2022	2021	2020	2019
Revenue	675 000	689 000	668 000	701 000
Expenditure	678 000	760 000	671 000	657 000
Operating Profit	−1 000	−70 000	−3 000	43 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Earnings Before Tax	0	−70 000	−2 000	43 000
Tax	0	0	0	0
Net Income	0	−70 000	−2 000	43 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 000	21 000	39 000	28 000
Total Current Assets	147 000	174 000	182 000	184 000
Total Assets	154 000	195 000	221 000	212 000
Total Retained Equity	−24 000	−24 000	46 000	48 000
Total Equity	6 000	6 000	76 000	78 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	149 000	188 000	145 000	134 000
Total Equity and Debt	154 000	195 000	221 000	212 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	675 000	689 000	662 000	701 000
Other Income	0	0	6 000	0
Revenue	675 000	689 000	668 000	701 000
Cost of Goods Sold	117 000	117 000	90 000	89 000
Salary Costs	348 000	429 000	381 000	385 000
Depreciation	13 000	18 000	13 000	7 000
Impairment	0	0	0	0
Expenditure	678 000	760 000	671 000	657 000
Operating Profit	−1 000	−70 000	−3 000	43 000
Financial Income	1 000	1 000	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	1 000	1 000	0
Dividends	0	0	0	0
Net Income	0	−70 000	−2 000	43 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	8 000	21 000	39 000	28 000
Total Tangible Assets	8 000	21 000	39 000	28 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 000	21 000	39 000	28 000
Stock	117 000	143 000	150 000	137 000
Total Investments	0	0	0	0
Cash, Bank	29 000	31 000	32 000	46 000
Total Current Assets	147 000	174 000	182 000	184 000
Total Assets	154 000	195 000	221 000	212 000
Total Equity	6 000	6 000	76 000	78 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	14 000	104 000	57 000	54 000
Unpaid Taxes	43 000	43 000	46 000	42 000
Dividends	0	0	0	0
Other Current Debt	91 000	42 000	42 000	38 000
Total Current Debt	149 000	188 000	145 000	134 000
Total Equity and Debt	154 000	195 000	221 000	212 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−1 166,67 %	−2,63 %	55,13 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,15 %	−10,16 %	−0,45 %	6,13 %
Current Ratio	0,99	0,93	1,26	1,37
Quick Ratio	4,59	3,87	−36,4	−61,33
Equity Ratio	0,04	0,03	0,34	0,37
Gross Profit Margin	82,67 %	83,02 %	86,53 %	87,3 %