SVERDRUPSGATE 27 EIENDOM AS

4005 STAVANGER

Finances

Share Ownership

Return on Equity

N/A

Current Ratio

0,22

Debt-to-Equity Ratio

N/A

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 936 000	0	0	0
Net Income	−47 227 000	−650 000	−877 000	−408 000
Total Assets	210 039 000	111 201 000	45 242 000	31 778 000
Total Equity	0	18 554 000	19 205 000	20 082 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 936 000	0	0	0
Expenditure	48 866 000	514 000	520 000	528 000
Operating Profit	−46 930 000	−514 000	−520 000	−528 000
Financial Income	0	0	0	0
Financial Costs	40 000	136 000	357 000	288 000
Financial Balance	−40 000	−136 000	−357 000	−288 000
Earnings Before Tax	−46 969 000	−650 000	−877 000	−816 000
Tax	257 000	0	0	−407 000
Net Income	−47 227 000	−650 000	−877 000	−408 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	164 637 000	109 131 000	45 233 000	29 920 000
Total Current Assets	45 402 000	2 070 000	9 000	1 859 000
Total Assets	210 039 000	111 201 000	45 242 000	31 778 000
Total Retained Equity	−30 247 000	16 979 000	17 630 000	18 507 000
Total Equity	0	18 554 000	19 205 000	20 082 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	210 039 000	92 647 000	26 038 000	11 697 000
Total Equity and Debt	210 039 000	111 201 000	45 242 000	31 778 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	236 000	0	0	0
Other Income	1 699 000	0	0	0
Revenue	1 936 000	0	0	0
Cost of Goods Sold	366 000	0	0	0
Salary Costs	0	0	0	0
Depreciation	988 000	0	0	0
Impairment	46 655 000	0	0	0
Expenditure	48 866 000	514 000	520 000	528 000
Operating Profit	−46 930 000	−514 000	−520 000	−528 000
Financial Income	0	0	0	0
Financial Costs	40 000	136 000	357 000	288 000
Financial Balance	−40 000	−136 000	−357 000	−288 000
Dividends	0	0	0	0
Net Income	−47 227 000	−650 000	−877 000	−408 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	376 000	633 000	633 000	633 000
Real Eastate	157 003 000	108 498 000	44 601 000	29 287 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	7 258 000	0	0	0
Total Tangible Assets	164 261 000	108 498 000	44 601 000	29 287 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	164 637 000	109 131 000	45 233 000	29 920 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	45 402 000	2 070 000	9 000	1 859 000
Total Assets	210 039 000	111 201 000	45 242 000	31 778 000
Total Equity	0	18 554 000	19 205 000	20 082 000
Short-Term Group Debt	184 463 000	77 643 000	24 382 000	11 445 000
Total Long-Term Debt	0	0	0	0
Creditors	12 981 000	14 430 000	1 344 000	246 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	12 594 000	574 000	312 000	6 000
Total Current Debt	210 039 000	92 647 000	26 038 000	11 697 000
Total Equity and Debt	210 039 000	111 201 000	45 242 000	31 778 000

Financial indicators	2022	2021	2020	2019
Return on Equity	-	−3,5 %	−4,57 %	−2,03 %
Debt-to-Equity Ratio	-	0	0	0
Operating Profit Margin	−2 424,07 %	-	-	-
Current Ratio	0,22	0,02	0	0,16
Quick Ratio	0,22	0,02	0	0,16
Equity Ratio	0	0,17	0,42	0,63
Gross Profit Margin	81,1 %	-	-	-