EIERSEKSJONSSAMEIET LANGHOLVEGEN 56

4344 BRYNE

Finances

Share Ownership

Return on Equity

28,65 %

Current Ratio

3,35

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	678 000	632 000	497 000	690 000
Net Income	53 000	89 000	−41 000	−2 000
Total Assets	265 000	198 000	130 000	184 000
Total Equity	185 000	133 000	44 000	85 000

Income (NOK)	2022	2021	2020	2019
Revenue	678 000	632 000	497 000	690 000
Expenditure	626 000	543 000	538 000	692 000
Operating Profit	52 000	89 000	−41 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Earnings Before Tax	53 000	89 000	−41 000	−2 000
Tax	0	0	0	0
Net Income	53 000	89 000	−41 000	−2 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	265 000	198 000	130 000	184 000
Total Assets	265 000	198 000	130 000	184 000
Total Retained Equity	185 000	133 000	44 000	85 000
Total Equity	185 000	133 000	44 000	85 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	79 000	65 000	86 000	99 000
Total Equity and Debt	265 000	198 000	130 000	184 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	678 000	632 000	497 000	690 000
Revenue	678 000	632 000	497 000	690 000
Cost of Goods Sold	0	0	0	0
Salary Costs	22 000	17 000	8 000	8 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	626 000	543 000	538 000	692 000
Operating Profit	52 000	89 000	−41 000	−2 000
Financial Income	0	0	0	0
Financial Costs	0	0	0	0
Financial Balance	0	0	0	0
Dividends	0	0	0	0
Net Income	53 000	89 000	−41 000	−2 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	184 000	147 000	103 000	150 000
Total Current Assets	265 000	198 000	130 000	184 000
Total Assets	265 000	198 000	130 000	184 000
Total Equity	185 000	133 000	44 000	85 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	35 000	25 000	45 000	38 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	44 000	39 000	41 000	61 000
Total Current Debt	79 000	65 000	86 000	99 000
Total Equity and Debt	265 000	198 000	130 000	184 000

Financial indicators	2022	2021	2020	2019
Return on Equity	28,65 %	66,92 %	−93,18 %	−2,35 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	7,67 %	14,08 %	−8,25 %	−0,29 %
Current Ratio	3,35	3,05	1,51	1,86
Quick Ratio	3,35	3,05	1,51	1,86
Equity Ratio	0,7	0,67	0,34	0,46
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table