JOBEMI AS

1673 KRÅKERØY

Finances

Return on Equity

69,32 %

Current Ratio

3,19

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	0	250 000	0	313 000
Net Income	305 000	846 000	1 000	213 000
Total Assets	634 000	1 197 000	271 000	485 000
Total Equity	440 000	485 000	178 000	355 000

Income (NOK)	2022	2021	2020	2019
Revenue	0	250 000	0	313 000
Expenditure	7 000	5 000	6 000	31 000
Operating Profit	−7 000	245 000	−6 000	281 000
Financial Income	313 000	660 000	6 000	0
Financial Costs	0	0	0	1 000
Financial Balance	313 000	660 000	6 000	−1 000
Earnings Before Tax	306 000	905 000	0	280 000
Tax	1 000	58 000	−1 000	67 000
Net Income	305 000	846 000	1 000	213 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 000	15 000	15 000	15 000
Total Current Assets	619 000	1 182 000	256 000	470 000
Total Assets	634 000	1 197 000	271 000	485 000
Total Retained Equity	410 000	455 000	148 000	325 000
Total Equity	440 000	485 000	178 000	355 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	194 000	713 000	93 000	130 000
Total Equity and Debt	634 000	1 197 000	271 000	485 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	250 000	0	313 000
Other Income	0	0	0	0
Revenue	0	250 000	0	313 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	7 000	5 000	6 000	31 000
Operating Profit	−7 000	245 000	−6 000	281 000
Financial Income	313 000	660 000	6 000	0
Financial Costs	0	0	0	1 000
Financial Balance	313 000	660 000	6 000	−1 000
Dividends	0	400 000	0	115 000
Net Income	305 000	846 000	1 000	213 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	15 000	15 000	15 000	15 000
Total Fixed Assets	15 000	15 000	15 000	15 000
Stock	0	0	0	0
Total Investments	50 000	56 000	47 000	10 000
Cash, Bank	247 000	226 000	207 000	48 000
Total Current Assets	619 000	1 182 000	256 000	470 000
Total Assets	634 000	1 197 000	271 000	485 000
Total Equity	440 000	485 000	178 000	355 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	0	0	0
Unpaid Taxes	0	61 000	0	63 000
Dividends	0	400 000	0	115 000
Other Current Debt	193 000	593 000	93 000	0
Total Current Debt	194 000	713 000	93 000	130 000
Total Equity and Debt	634 000	1 197 000	271 000	485 000

Financial indicators	2022	2021	2020	2019
Return on Equity	69,32 %	174,43 %	0,56 %	60 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	-	98 %	-	89,78 %
Current Ratio	3,19	1,66	2,75	3,62
Quick Ratio	3,19	1,66	2,75	3,62
Equity Ratio	0,69	0,41	0,66	0,73
Gross Profit Margin	-	100 %	-	100 %