L&T EIENDOM AS

3735 SKIEN

Finances

Share Ownership

Return on Equity

26,33 %

Current Ratio

0,33

Debt-to-Equity Ratio

2,06

Key figures (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	195 000	180 000
Net Income	109 000	99 000	51 000	46 000
Total Assets	1 395 000	1 388 000	1 429 000	1 498 000
Total Equity	414 000	305 000	205 000	155 000

Income (NOK)	2022	2021	2020	2019
Revenue	240 000	240 000	195 000	180 000
Expenditure	54 000	67 000	77 000	64 000
Operating Profit	186 000	173 000	118 000	116 000
Financial Income	0	0	0	0
Financial Costs	46 000	46 000	53 000	57 000
Financial Balance	−46 000	−46 000	−53 000	−57 000
Earnings Before Tax	140 000	127 000	65 000	59 000
Tax	31 000	28 000	14 000	13 000
Net Income	109 000	99 000	51 000	46 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 353 000	1 381 000	1 409 000	1 437 000
Total Current Assets	42 000	7 000	20 000	61 000
Total Assets	1 395 000	1 388 000	1 429 000	1 498 000
Total Retained Equity	384 000	275 000	175 000	125 000
Total Equity	414 000	305 000	205 000	155 000
Total Long-Term Debt	854 000	980 000	1 151 000	1 295 000
Total Current Debt	127 000	103 000	72 000	48 000
Total Equity and Debt	1 395 000	1 388 000	1 429 000	1 498 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	240 000	240 000	195 000	180 000
Other Income	0	0	0	0
Revenue	240 000	240 000	195 000	180 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	28 000	28 000	28 000	27 000
Impairment	0	0	0	0
Expenditure	54 000	67 000	77 000	64 000
Operating Profit	186 000	173 000	118 000	116 000
Financial Income	0	0	0	0
Financial Costs	46 000	46 000	53 000	57 000
Financial Balance	−46 000	−46 000	−53 000	−57 000
Dividends	0	0	0	0
Net Income	109 000	99 000	51 000	46 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	1 348 000	1 372 000	1 396 000	1 420 000
Machinery and Plant Facilities	5 000	9 000	14 000	18 000
Fixtures	0	0	0	0
Total Tangible Assets	1 353 000	1 381 000	1 409 000	1 437 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	1 353 000	1 381 000	1 409 000	1 437 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	31 000	7 000	20 000	61 000
Total Current Assets	42 000	7 000	20 000	61 000
Total Assets	1 395 000	1 388 000	1 429 000	1 498 000
Total Equity	414 000	305 000	205 000	155 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	854 000	980 000	1 151 000	1 295 000
Creditors	0	0	2 000	0
Unpaid Taxes	9 000	9 000	9 000	7 000
Dividends	0	0	0	0
Other Current Debt	90 000	72 000	51 000	33 000
Total Current Debt	127 000	103 000	72 000	48 000
Total Equity and Debt	1 395 000	1 388 000	1 429 000	1 498 000

Financial indicators	2022	2021	2020	2019
Return on Equity	26,33 %	32,46 %	24,88 %	29,68 %
Debt-to-Equity Ratio	2,06	3,21	5,61	8,35
Operating Profit Margin	77,5 %	72,08 %	60,51 %	64,44 %
Current Ratio	0,33	0,07	0,28	1,27
Quick Ratio	0,33	0,07	0,28	1,27
Equity Ratio	0,3	0,22	0,14	0,1
Gross Profit Margin	100 %	100 %	100 %	100 %