PERSSON BYGG AS

4525 KONSMO

Finances

Share Ownership

Return on Equity

10,4 %

Current Ratio

1,55

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 731 000	3 483 000	2 854 000	5 214 000
Net Income	39 000	62 000	286 000	319 000
Total Assets	978 000	930 000	1 146 000	1 197 000
Total Equity	375 000	336 000	454 000	372 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 731 000	3 483 000	2 854 000	5 214 000
Expenditure	2 682 000	3 395 000	2 487 000	4 806 000
Operating Profit	48 000	89 000	367 000	408 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Earnings Before Tax	48 000	89 000	367 000	409 000
Tax	9 000	27 000	81 000	90 000
Net Income	39 000	62 000	286 000	319 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	42 000	52 000	80 000	50 000
Total Current Assets	936 000	878 000	1 066 000	1 147 000
Total Assets	978 000	930 000	1 146 000	1 197 000
Total Retained Equity	345 000	306 000	424 000	342 000
Total Equity	375 000	336 000	454 000	372 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	603 000	594 000	692 000	825 000
Total Equity and Debt	978 000	930 000	1 146 000	1 197 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 620 000	3 421 000	2 854 000	5 199 000
Other Income	111 000	62 000	0	15 000
Revenue	2 731 000	3 483 000	2 854 000	5 214 000
Cost of Goods Sold	255 000	749 000	294 000	1 901 000
Salary Costs	2 198 000	2 418 000	1 951 000	2 607 000
Depreciation	10 000	20 000	18 000	37 000
Impairment	0	0	0	0
Expenditure	2 682 000	3 395 000	2 487 000	4 806 000
Operating Profit	48 000	89 000	367 000	408 000
Financial Income	0	0	0	1 000
Financial Costs	0	0	0	1 000
Financial Balance	0	0	0	0
Dividends	0	180 000	0	0
Net Income	39 000	62 000	286 000	319 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	8 000	11 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	42 000	52 000	72 000	38 000
Total Tangible Assets	42 000	52 000	72 000	38 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	42 000	52 000	80 000	50 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	102 000	276 000	525 000	260 000
Total Current Assets	936 000	878 000	1 066 000	1 147 000
Total Assets	978 000	930 000	1 146 000	1 197 000
Total Equity	375 000	336 000	454 000	372 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	11 000	15 000	4 000	85 000
Unpaid Taxes	258 000	243 000	298 000	126 000
Dividends	0	180 000	0	0
Other Current Debt	325 000	317 000	313 000	525 000
Total Current Debt	603 000	594 000	692 000	825 000
Total Equity and Debt	978 000	930 000	1 146 000	1 197 000

Financial indicators	2022	2021	2020	2019
Return on Equity	10,4 %	18,45 %	63 %	85,75 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	1,76 %	2,56 %	12,86 %	7,83 %
Current Ratio	1,55	1,48	1,54	1,39
Quick Ratio	1,55	1,48	1,54	1,39
Equity Ratio	0,38	0,36	0,4	0,31
Gross Profit Margin	90,66 %	78,5 %	89,7 %	63,54 %