SAMEIET GAMLE KONGEVEI 8

7011 TRONDHEIM

Finances

Share Ownership

Return on Equity

11,57 %

Current Ratio

1,63

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	174 000	348 000	174 000	151 000
Net Income	14 000	72 000	−56 000	−28 000
Total Assets	315 000	0	108 000	155 000
Total Equity	121 000	0	71 000	127 000

Income (NOK)	2022	2021	2020	2019
Revenue	174 000	348 000	174 000	151 000
Expenditure	−161 000	−276 000	−230 000	−180 000
Operating Profit	13 000	72 000	−57 000	−30 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Earnings Before Tax	14 000	72 000	−56 000	−28 000
Tax	0	0	0	0
Net Income	14 000	72 000	−56 000	−28 000

Balance (NOK)	2022	2020	2019
Total Fixed Assets	0	0	0
Total Current Assets	315 000	108 000	155 000
Total Assets	315 000	108 000	155 000
Total Retained Equity	121 000	71 000	127 000
Total Equity	121 000	71 000	127 000
Total Long-Term Debt	0	0	0
Total Current Debt	193 000	37 000	28 000
Total Equity and Debt	315 000	108 000	155 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	174 000	348 000	174 000	151 000
Revenue	174 000	348 000	174 000	151 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	−11 000	−11 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	−161 000	−276 000	−230 000	−180 000
Operating Profit	13 000	72 000	−57 000	−30 000
Financial Income	2 000	0	0	1 000
Financial Costs	0	0	0	0
Financial Balance	2 000	0	0	1 000
Dividends	0	0	0	0
Net Income	14 000	72 000	−56 000	−28 000

Balance details (NOK)	2022	2020	2019
Goodwill	0	0	0
Total Intangible Assets	0	0	0
Real Eastate	0	0	0
Machinery and Plant Facilities	0	0	0
Fixtures	0	0	0
Total Tangible Assets	0	0	0
Total Fiancial Fixed Assets	0	0	0
Total Fixed Assets	0	0	0
Stock	0	0	0
Total Investments	0	0	0
Cash, Bank	315 000	108 000	155 000
Total Current Assets	315 000	108 000	155 000
Total Assets	315 000	108 000	155 000
Total Equity	121 000	71 000	127 000
Short-Term Group Debt	0	0	0
Total Long-Term Debt	0	0	0
Creditors	155 000	0	0
Unpaid Taxes	4 000	4 000	3 000
Dividends	0	0	0
Other Current Debt	34 000	33 000	25 000
Total Current Debt	193 000	37 000	28 000
Total Equity and Debt	315 000	108 000	155 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,57 %	-	−78,87 %	−22,05 %
Debt-to-Equity Ratio	0	-	0	0
Operating Profit Margin	7,47 %	20,69 %	−32,76 %	−19,87 %
Current Ratio	1,63	-	2,92	5,54
Quick Ratio	1,63	-	2,92	5,54
Equity Ratio	0,38	-	0,66	0,82
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table