company

SAMEIET EMMAUSTUNET

4017 STAVANGER

Finances

Share Ownership

Return on Equity

−129,36 %

Current Ratio

15,32

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	820 000	1 060 000	858 000	738 000
Net Income	−705 000	447 000	296 000	134 000
Total Assets	582 000	1 302 000	957 000	568 000
Total Equity	545 000	1 250 000	802 000	506 000

Income (NOK)	2022	2021	2020	2019
Revenue	820 000	1 060 000	858 000	738 000
Expenditure	1 527 000	614 000	565 000	607 000
Operating Profit	−707 000	446 000	294 000	131 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	3 000
Earnings Before Tax	−705 000	447 000	296 000	134 000
Tax	0	0	0	0
Net Income	−705 000	447 000	296 000	134 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	0
Total Current Assets	582 000	1 302 000	957 000	568 000
Total Assets	582 000	1 302 000	957 000	568 000
Total Retained Equity	545 000	1 250 000	802 000	506 000
Total Equity	545 000	1 250 000	802 000	506 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	38 000	52 000	155 000	61 000
Total Equity and Debt	582 000	1 302 000	957 000	568 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	820 000	1 060 000	858 000	738 000
Revenue	820 000	1 060 000	858 000	738 000
Cost of Goods Sold	0	0	0	0
Salary Costs	29 000	29 000	18 000	18 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 527 000	614 000	565 000	607 000
Operating Profit	−707 000	446 000	294 000	131 000
Financial Income	2 000	1 000	2 000	3 000
Financial Costs	0	0	0	0
Financial Balance	2 000	1 000	2 000	3 000
Dividends	0	0	0	0
Net Income	−705 000	447 000	296 000	134 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	564 000	1 269 000	923 000	568 000
Total Current Assets	582 000	1 302 000	957 000	568 000
Total Assets	582 000	1 302 000	957 000	568 000
Total Equity	545 000	1 250 000	802 000	506 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	38 000	49 000	115 000	49 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	0	3 000	40 000	12 000
Total Current Debt	38 000	52 000	155 000	61 000
Total Equity and Debt	582 000	1 302 000	957 000	568 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−129,36 %	35,76 %	36,91 %	26,48 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−86,22 %	42,08 %	34,27 %	17,75 %
Current Ratio	15,32	25,04	6,17	9,31
Quick Ratio	15,32	25,04	6,17	9,31
Equity Ratio	0,94	0,96	0,84	0,89
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English