AUTOKONTROLL KENNETH ROGNERUD AS

7760 SNÅSA

Finances

Share Ownership

Return on Equity

0 %

Current Ratio

1,34

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 518 000	1 408 000	1 063 000	1 250 000
Net Income	0	−8 000	9 000	−7 000
Total Assets	263 000	250 000	240 000	222 000
Total Equity	74 000	74 000	82 000	73 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 518 000	1 408 000	1 063 000	1 250 000
Expenditure	1 520 000	1 417 000	1 048 000	1 258 000
Operating Profit	−1 000	−9 000	15 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−3 000	0
Earnings Before Tax	0	−9 000	12 000	−8 000
Tax	0	0	3 000	−2 000
Net Income	0	−8 000	9 000	−7 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	9 000	13 000	18 000	23 000
Total Current Assets	254 000	236 000	222 000	199 000
Total Assets	263 000	250 000	240 000	222 000
Total Retained Equity	55 000	55 000	64 000	54 000
Total Equity	74 000	74 000	82 000	73 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	189 000	176 000	158 000	149 000
Total Equity and Debt	263 000	250 000	240 000	222 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 518 000	1 408 000	1 063 000	1 250 000
Other Income	0	0	0	0
Revenue	1 518 000	1 408 000	1 063 000	1 250 000
Cost of Goods Sold	0	2 000	5 000	0
Salary Costs	1 046 000	964 000	675 000	799 000
Depreciation	5 000	5 000	2 000	2 000
Impairment	0	0	0	0
Expenditure	1 520 000	1 417 000	1 048 000	1 258 000
Operating Profit	−1 000	−9 000	15 000	−9 000
Financial Income	1 000	0	0	0
Financial Costs	0	0	3 000	0
Financial Balance	1 000	0	−3 000	0
Dividends	0	0	0	0
Net Income	0	−8 000	9 000	−7 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	3 000
Real Eastate	0	0	0	0
Machinery and Plant Facilities	9 000	13 000	18 000	20 000
Fixtures	0	0	0	0
Total Tangible Assets	9 000	13 000	18 000	20 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	9 000	13 000	18 000	23 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	152 000	132 000	141 000	125 000
Total Current Assets	254 000	236 000	222 000	199 000
Total Assets	263 000	250 000	240 000	222 000
Total Equity	74 000	74 000	82 000	73 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	2 000	0	0	0
Unpaid Taxes	85 000	78 000	92 000	69 000
Dividends	0	0	0	0
Other Current Debt	102 000	98 000	66 000	80 000
Total Current Debt	189 000	176 000	158 000	149 000
Total Equity and Debt	263 000	250 000	240 000	222 000

Financial indicators	2022	2021	2020	2019
Return on Equity	0 %	−10,81 %	10,98 %	−9,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−0,07 %	−0,64 %	1,41 %	−0,72 %
Current Ratio	1,34	1,34	1,41	1,34
Quick Ratio	1,34	1,34	1,41	1,34
Equity Ratio	0,28	0,3	0,34	0,33
Gross Profit Margin	100 %	99,86 %	99,53 %	100 %