MARIENFRYD HUS A3 OG B3 EIERSEKSJONSSAMEIE

0179 OSLO

Finances

Share Ownership

Return on Equity

−38,99 %

Current Ratio

1,49

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 262 000	3 258 000	3 258 000	2 898 000
Net Income	−262 000	235 000	649 000	87 000
Total Assets	1 732 000	1 168 000	903 000	327 000
Total Equity	672 000	933 000	701 000	51 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 262 000	3 258 000	3 258 000	2 898 000
Expenditure	3 527 000	3 021 000	2 606 000	2 809 000
Operating Profit	−265 000	237 000	652 000	89 000
Financial Income	5 000	1 000	1 000	1 000
Financial Costs	2 000	3 000	3 000	4 000
Financial Balance	3 000	−2 000	−2 000	−3 000
Earnings Before Tax	−262 000	235 000	649 000	87 000
Tax	0	0	0	0
Net Income	−262 000	235 000	649 000	87 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	155 000	112 000	59 000	68 000
Total Current Assets	1 577 000	1 056 000	843 000	259 000
Total Assets	1 732 000	1 168 000	903 000	327 000
Total Retained Equity	672 000	933 000	701 000	51 000
Total Equity	672 000	933 000	701 000	51 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	1 060 000	235 000	202 000	276 000
Total Equity and Debt	1 732 000	1 168 000	903 000	327 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 262 000	3 258 000	3 258 000	2 898 000
Revenue	3 262 000	3 258 000	3 258 000	2 898 000
Cost of Goods Sold	0	0	0	0
Salary Costs	118 000	106 000	102 000	106 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	3 527 000	3 021 000	2 606 000	2 809 000
Operating Profit	−265 000	237 000	652 000	89 000
Financial Income	5 000	1 000	1 000	1 000
Financial Costs	2 000	3 000	3 000	4 000
Financial Balance	3 000	−2 000	−2 000	−3 000
Dividends	0	0	0	0
Net Income	−262 000	235 000	649 000	87 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	155 000	112 000	59 000	68 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	155 000	112 000	59 000	68 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	155 000	112 000	59 000	68 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	889 000	963 000	725 000	150 000
Total Current Assets	1 577 000	1 056 000	843 000	259 000
Total Assets	1 732 000	1 168 000	903 000	327 000
Total Equity	672 000	933 000	701 000	51 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	196 000	201 000	113 000	224 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	864 000	34 000	89 000	52 000
Total Current Debt	1 060 000	235 000	202 000	276 000
Total Equity and Debt	1 732 000	1 168 000	903 000	327 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−38,99 %	25,19 %	92,58 %	170,59 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−8,12 %	7,27 %	20,01 %	3,07 %
Current Ratio	1,49	4,49	4,17	0,94
Quick Ratio	1,49	4,49	4,17	0,94
Equity Ratio	0,39	0,8	0,78	0,16
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table