WEB EIENDOM AS

2550 OS I ØSTERDALEN

Finances

Share Ownership

Return on Equity

6,21 %

Current Ratio

10,61

Debt-to-Equity Ratio

0,35

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 148 000	2 995 000	2 930 000	2 884 000
Net Income	907 000	772 000	732 000	837 000
Total Assets	20 072 000	20 592 000	21 374 000	22 018 000
Total Equity	14 609 000	13 701 000	12 930 000	12 198 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 148 000	2 995 000	2 930 000	2 884 000
Expenditure	1 687 000	1 686 000	1 626 000	1 456 000
Operating Profit	1 461 000	1 309 000	1 304 000	1 427 000
Financial Income	51 000	22 000	35 000	31 000
Financial Costs	217 000	229 000	311 000	361 000
Financial Balance	−166 000	−207 000	−276 000	−330 000
Earnings Before Tax	1 295 000	1 102 000	1 028 000	1 097 000
Tax	388 000	330 000	297 000	260 000
Net Income	907 000	772 000	732 000	837 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	15 594 000	17 094 000	18 595 000	20 023 000
Total Current Assets	4 477 000	3 497 000	2 780 000	1 995 000
Total Assets	20 072 000	20 592 000	21 374 000	22 018 000
Total Retained Equity	4 932 000	4 024 000	3 252 000	2 521 000
Total Equity	14 609 000	13 701 000	12 930 000	12 198 000
Total Long-Term Debt	5 041 000	6 535 000	8 029 000	9 523 000
Total Current Debt	422 000	355 000	416 000	297 000
Total Equity and Debt	20 072 000	20 592 000	21 374 000	22 018 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	3 148 000	2 995 000	2 930 000	2 884 000
Revenue	3 148 000	2 995 000	2 930 000	2 884 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	1 500 000	1 500 000	1 496 000	1 341 000
Impairment	0	0	0	0
Expenditure	1 687 000	1 686 000	1 626 000	1 456 000
Operating Profit	1 461 000	1 309 000	1 304 000	1 427 000
Financial Income	51 000	22 000	35 000	31 000
Financial Costs	217 000	229 000	311 000	361 000
Financial Balance	−166 000	−207 000	−276 000	−330 000
Dividends	0	0	0	0
Net Income	907 000	772 000	732 000	837 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	15 594 000	17 094 000	18 595 000	20 023 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	15 594 000	17 094 000	18 595 000	20 023 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	15 594 000	17 094 000	18 595 000	20 023 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	4 475 000	3 452 000	2 721 000	1 994 000
Total Current Assets	4 477 000	3 497 000	2 780 000	1 995 000
Total Assets	20 072 000	20 592 000	21 374 000	22 018 000
Total Equity	14 609 000	13 701 000	12 930 000	12 198 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	5 041 000	6 535 000	8 029 000	9 523 000
Creditors	9 000	6 000	91 000	3 000
Unpaid Taxes	0	0	0	0
Dividends	0	0	0	0
Other Current Debt	25 000	18 000	28 000	34 000
Total Current Debt	422 000	355 000	416 000	297 000
Total Equity and Debt	20 072 000	20 592 000	21 374 000	22 018 000

Financial indicators	2022	2021	2020	2019
Return on Equity	6,21 %	5,63 %	5,66 %	6,86 %
Debt-to-Equity Ratio	0,35	0,48	0,62	0,78
Operating Profit Margin	46,41 %	43,71 %	44,51 %	49,48 %
Current Ratio	10,61	9,85	6,68	6,72
Quick Ratio	10,61	9,85	6,68	6,72
Equity Ratio	0,73	0,67	0,6	0,55
Gross Profit Margin	100 %	100 %	100 %	100 %