company

STUDIO FYSIO AS

1067 OSLO

Finances

Share Ownership

Return on Equity

98,56 %

Current Ratio

1,27

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 867 000	2 505 000	1 872 000	2 013 000
Net Income	206 000	359 000	204 000	183 000
Total Assets	854 000	663 000	742 000	532 000
Total Equity	209 000	403 000	544 000	339 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 867 000	2 505 000	1 872 000	2 013 000
Expenditure	2 600 000	2 044 000	1 611 000	1 779 000
Operating Profit	267 000	460 000	261 000	235 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Earnings Before Tax	268 000	461 000	262 000	235 000
Tax	62 000	101 000	58 000	52 000
Net Income	206 000	359 000	204 000	183 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	34 000	85 000	22 000	28 000
Total Current Assets	820 000	578 000	720 000	504 000
Total Assets	854 000	663 000	742 000	532 000
Total Retained Equity	185 000	379 000	519 000	315 000
Total Equity	209 000	403 000	544 000	339 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	645 000	260 000	199 000	193 000
Total Equity and Debt	854 000	663 000	742 000	532 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 867 000	2 490 000	1 846 000	2 013 000
Other Income	0	15 000	27 000	0
Revenue	2 867 000	2 505 000	1 872 000	2 013 000
Cost of Goods Sold	838 000	518 000	375 000	494 000
Salary Costs	1 038 000	973 000	833 000	952 000
Depreciation	0	4 000	6 000	7 000
Impairment	0	0	0	0
Expenditure	2 600 000	2 044 000	1 611 000	1 779 000
Operating Profit	267 000	460 000	261 000	235 000
Financial Income	1 000	0	1 000	0
Financial Costs	0	0	0	0
Financial Balance	1 000	0	1 000	0
Dividends	400 000	500 000	0	0
Net Income	206 000	359 000	204 000	183 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	18 000	22 000	28 000
Total Tangible Assets	0	18 000	22 000	28 000
Total Fiancial Fixed Assets	34 000	67 000	0	0
Total Fixed Assets	34 000	85 000	22 000	28 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	786 000	509 000	674 000	435 000
Total Current Assets	820 000	578 000	720 000	504 000
Total Assets	854 000	663 000	742 000	532 000
Total Equity	209 000	403 000	544 000	339 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	23 000	0	0	2 000
Unpaid Taxes	69 000	71 000	67 000	65 000
Dividends	400 000	500 000	0	0
Other Current Debt	91 000	87 000	74 000	74 000
Total Current Debt	645 000	260 000	199 000	193 000
Total Equity and Debt	854 000	663 000	742 000	532 000

Financial indicators	2022	2021	2020	2019
Return on Equity	98,56 %	89,08 %	37,5 %	53,98 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	9,31 %	18,36 %	13,94 %	11,67 %
Current Ratio	1,27	2,22	3,62	2,61
Quick Ratio	1,27	2,22	3,62	2,61
Equity Ratio	0,24	0,61	0,73	0,64
Gross Profit Margin	70,77 %	79,32 %	79,97 %	75,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English