company

ETEK ENERGI AS

1639 GAMLE FREDRIKSTAD

Finances

Share Ownership

Return on Equity

−12,73 %

Current Ratio

20,04

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	11 000	9 000	14 000	26 000
Net Income	−189 000	80 000	279 000	22 000
Total Assets	1 563 000	1 714 000	1 618 000	1 315 000
Total Equity	1 485 000	1 674 000	1 593 000	1 315 000

Income (NOK)	2022	2021	2020	2019
Revenue	11 000	9 000	14 000	26 000
Expenditure	42 000	36 000	−81 000	40 000
Operating Profit	−31 000	−28 000	95 000	−14 000
Financial Income	7 000	162 000	211 000	36 000
Financial Costs	165 000	54 000	3 000	0
Financial Balance	−158 000	108 000	208 000	36 000
Earnings Before Tax	−189 000	80 000	303 000	22 000
Tax	0	0	24 000	0
Net Income	−189 000	80 000	279 000	22 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	0	0	0	3 000
Total Current Assets	1 563 000	1 714 000	1 618 000	1 312 000
Total Assets	1 563 000	1 714 000	1 618 000	1 315 000
Total Retained Equity	1 455 000	1 644 000	1 563 000	1 285 000
Total Equity	1 485 000	1 674 000	1 593 000	1 315 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	78 000	40 000	24 000	0
Total Equity and Debt	1 563 000	1 714 000	1 618 000	1 315 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	3 000	15 000
Other Income	11 000	9 000	11 000	11 000
Revenue	11 000	9 000	14 000	26 000
Cost of Goods Sold	0	0	0	−10 000
Salary Costs	0	0	0	0
Depreciation	0	0	3 000	17 000
Impairment	0	0	0	0
Expenditure	42 000	36 000	−81 000	40 000
Operating Profit	−31 000	−28 000	95 000	−14 000
Financial Income	7 000	162 000	211 000	36 000
Financial Costs	165 000	54 000	3 000	0
Financial Balance	−158 000	108 000	208 000	36 000
Dividends	0	0	0	0
Net Income	−189 000	80 000	279 000	22 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	3 000
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	3 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	0	0	0	3 000
Stock	0	0	0	0
Total Investments	1 549 000	1 707 000	1 599 000	1 286 000
Cash, Bank	14 000	7 000	12 000	23 000
Total Current Assets	1 563 000	1 714 000	1 618 000	1 312 000
Total Assets	1 563 000	1 714 000	1 618 000	1 315 000
Total Equity	1 485 000	1 674 000	1 593 000	1 315 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	76 000	0	0	0
Unpaid Taxes	2 000	3 000	0	0
Dividends	0	0	0	0
Other Current Debt	0	38 000	0	0
Total Current Debt	78 000	40 000	24 000	0
Total Equity and Debt	1 563 000	1 714 000	1 618 000	1 315 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−12,73 %	4,78 %	17,51 %	1,67 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−281,82 %	−311,11 %	678,57 %	−53,85 %
Current Ratio	20,04	42,85	67,42	-
Quick Ratio	20,04	42,85	67,42	-
Equity Ratio	0,95	0,98	0,98	1
Gross Profit Margin	100 %	100 %	100 %	138,46 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English