company

HAGI 13 AS

9303 SILSAND

Finances

Share Ownership

Return on Equity

−462,12 %

Current Ratio

0,37

Debt-to-Equity Ratio

0

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 200 000	1 124 000	1 165 000
Net Income	−305 000	−459 000	−218 000	95 000
Total Assets	357 000	793 000	976 000	1 204 000
Total Equity	66 000	371 000	830 000	1 048 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 235 000	1 200 000	1 124 000	1 165 000
Expenditure	1 540 000	1 655 000	1 333 000	599 000
Operating Profit	−305 000	−455 000	−209 000	565 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	455 000
Financial Balance	0	−4 000	0	−455 000
Earnings Before Tax	−305 000	−459 000	−209 000	110 000
Tax	0	0	9 000	16 000
Net Income	−305 000	−459 000	−218 000	95 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	250 000	500 000	750 000	1 000 000
Total Current Assets	107 000	293 000	226 000	204 000
Total Assets	357 000	793 000	976 000	1 204 000
Total Retained Equity	36 000	341 000	800 000	1 018 000
Total Equity	66 000	371 000	830 000	1 048 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	292 000	422 000	146 000	156 000
Total Equity and Debt	357 000	793 000	976 000	1 204 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 235 000	1 200 000	1 124 000	1 165 000
Other Income	0	0	0	0
Revenue	1 235 000	1 200 000	1 124 000	1 165 000
Cost of Goods Sold	0	0	0	0
Salary Costs	904 000	1 055 000	762 000	360 000
Depreciation	0	0	0	0
Impairment	0	0	0	0
Expenditure	1 540 000	1 655 000	1 333 000	599 000
Operating Profit	−305 000	−455 000	−209 000	565 000
Financial Income	0	0	0	0
Financial Costs	0	4 000	0	455 000
Financial Balance	0	−4 000	0	−455 000
Dividends	0	0	0	0
Net Income	−305 000	−459 000	−218 000	95 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	0	0	0	0
Total Fiancial Fixed Assets	250 000	500 000	750 000	1 000 000
Total Fixed Assets	250 000	500 000	750 000	1 000 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	13 000	55 000	226 000	142 000
Total Current Assets	107 000	293 000	226 000	204 000
Total Assets	357 000	793 000	976 000	1 204 000
Total Equity	66 000	371 000	830 000	1 048 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	0	0	0	0
Creditors	0	1 000	0	0
Unpaid Taxes	−20 000	120 000	135 000	6 000
Dividends	0	0	0	0
Other Current Debt	311 000	301 000	3 000	135 000
Total Current Debt	292 000	422 000	146 000	156 000
Total Equity and Debt	357 000	793 000	976 000	1 204 000

Financial indicators	2022	2021	2020	2019
Return on Equity	−462,12 %	−123,72 %	−26,27 %	9,06 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	−24,7 %	−37,92 %	−18,59 %	48,5 %
Current Ratio	0,37	0,69	1,55	1,31
Quick Ratio	0,37	0,69	1,55	1,31
Equity Ratio	0,18	0,47	0,85	0,87
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table

Home Industries New Companies About

🇳🇴Norsk 🇬🇧English