GAUSELBAKKEN 8 EIENDOM AS

0484 OSLO

Finances

Share Ownership

Return on Equity

15,39 %

Current Ratio

0,35

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	2 947 000	2 866 000	2 778 000	2 758 000
Net Income	1 645 000	1 559 000	1 234 000	1 141 000
Total Assets	13 197 000	12 964 000	12 921 000	13 371 000
Total Equity	10 691 000	10 563 000	10 504 000	10 601 000

Income (NOK)	2022	2021	2020	2019
Revenue	2 947 000	2 866 000	2 778 000	2 758 000
Expenditure	846 000	867 000	1 152 000	1 238 000
Operating Profit	2 101 000	1 998 000	1 626 000	1 520 000
Financial Income	9 000	2 000	−24 000	−53 000
Financial Costs	2 000	1 000	20 000	5 000
Financial Balance	7 000	1 000	−44 000	−58 000
Earnings Before Tax	2 109 000	1 999 000	1 582 000	1 462 000
Tax	464 000	440 000	348 000	322 000
Net Income	1 645 000	1 559 000	1 234 000	1 141 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	12 387 000	12 444 000	12 778 000	13 341 000
Total Current Assets	809 000	520 000	143 000	30 000
Total Assets	13 197 000	12 964 000	12 921 000	13 371 000
Total Retained Equity	187 000	59 000	0	0
Total Equity	10 691 000	10 563 000	10 504 000	10 601 000
Total Long-Term Debt	162 000	126 000	67 000	94 000
Total Current Debt	2 343 000	2 275 000	2 349 000	2 675 000
Total Equity and Debt	13 197 000	12 964 000	12 921 000	13 371 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 891 000	2 844 000	0	0
Other Income	56 000	21 000	2 778 000	2 758 000
Revenue	2 947 000	2 866 000	2 778 000	2 758 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	226 000	334 000	563 000	563 000
Impairment	0	0	0	0
Expenditure	846 000	867 000	1 152 000	1 238 000
Operating Profit	2 101 000	1 998 000	1 626 000	1 520 000
Financial Income	9 000	2 000	−24 000	−53 000
Financial Costs	2 000	1 000	20 000	5 000
Financial Balance	7 000	1 000	−44 000	−58 000
Dividends	0	0	0	0
Net Income	1 645 000	1 559 000	1 234 000	1 141 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	11 327 000	11 384 000	11 718 000	12 281 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	12 387 000	12 444 000	12 778 000	13 341 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	12 387 000	12 444 000	12 778 000	13 341 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	809 000	520 000	143 000	30 000
Total Assets	13 197 000	12 964 000	12 921 000	13 371 000
Total Equity	10 691 000	10 563 000	10 504 000	10 601 000
Short-Term Group Debt	1 944 000	0	0	0
Total Long-Term Debt	162 000	126 000	67 000	94 000
Creditors	48 000	0	45 000	0
Unpaid Taxes	81 000	116 000	100 000	109 000
Dividends	0	0	0	0
Other Current Debt	270 000	2 158 000	65 000	45 000
Total Current Debt	2 343 000	2 275 000	2 349 000	2 675 000
Total Equity and Debt	13 197 000	12 964 000	12 921 000	13 371 000

Financial indicators	2022	2021	2020	2019
Return on Equity	15,39 %	14,76 %	11,75 %	10,76 %
Debt-to-Equity Ratio	0,02	0,01	0,01	0,01
Operating Profit Margin	71,29 %	69,71 %	58,53 %	55,11 %
Current Ratio	0,35	0,23	0,06	0,01
Quick Ratio	0,35	0,23	0,06	0,01
Equity Ratio	0,81	0,81	0,81	0,79
Gross Profit Margin	100 %	100 %	100 %	100 %