NEDRE PRINSDALSVEI 70-72 EIENDOM AS

0484 OSLO

Finances

Share Ownership

Return on Equity

23,74 %

Current Ratio

0,12

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	5 370 000	8 244 000	5 279 000	2 847 000
Net Income	3 466 000	5 542 000	2 463 000	506 000
Total Assets	24 516 000	24 239 000	22 802 000	26 372 000
Total Equity	14 599 000	14 388 000	20 778 000	23 861 000

Income (NOK)	2022	2021	2020	2019
Revenue	5 370 000	8 244 000	5 279 000	2 847 000
Expenditure	861 000	1 157 000	2 101 000	2 187 000
Operating Profit	4 509 000	7 087 000	3 177 000	660 000
Financial Income	16 000	18 000	0	0
Financial Costs	82 000	0	19 000	12 000
Financial Balance	−66 000	18 000	−19 000	−12 000
Earnings Before Tax	4 443 000	7 105 000	3 158 000	649 000
Tax	977 000	1 563 000	695 000	143 000
Net Income	3 466 000	5 542 000	2 463 000	506 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	23 298 000	21 602 000	21 913 000	26 355 000
Total Current Assets	1 218 000	2 637 000	889 000	17 000
Total Assets	24 516 000	24 239 000	22 802 000	26 372 000
Total Retained Equity	7 524 000	7 313 000	13 703 000	12 786 000
Total Equity	14 599 000	14 388 000	20 778 000	23 861 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	9 917 000	9 851 000	2 025 000	2 510 000
Total Equity and Debt	24 516 000	24 239 000	22 802 000	26 372 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	3 175 000	3 313 000	2 315 000	0
Other Income	2 195 000	4 931 000	2 964 000	2 847 000
Revenue	5 370 000	8 244 000	5 279 000	2 847 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	522 000	728 000	1 576 000	1 635 000
Impairment	0	0	0	0
Expenditure	861 000	1 157 000	2 101 000	2 187 000
Operating Profit	4 509 000	7 087 000	3 177 000	660 000
Financial Income	16 000	18 000	0	0
Financial Costs	82 000	0	19 000	12 000
Financial Balance	−66 000	18 000	−19 000	−12 000
Dividends	0	5 000 000	0	0
Net Income	3 466 000	5 542 000	2 463 000	506 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	1 539 000	1 599 000	1 207 000	1 465 000
Real Eastate	21 759 000	20 003 000	13 929 000	15 505 000
Machinery and Plant Facilities	0	0	4 113 000	4 035 000
Fixtures	0	0	0	0
Total Tangible Assets	21 759 000	20 003 000	20 706 000	24 889 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	23 298 000	21 602 000	21 913 000	26 355 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 218 000	2 637 000	889 000	17 000
Total Assets	24 516 000	24 239 000	22 802 000	26 372 000
Total Equity	14 599 000	14 388 000	20 778 000	23 861 000
Short-Term Group Debt	7 671 000	8 886 000	1 977 000	1 989 000
Total Long-Term Debt	0	0	0	0
Creditors	1 425 000	0	16 000	521 000
Unpaid Taxes	0	185 000	0	0
Dividends	0	5 000 000	0	0
Other Current Debt	822 000	779 000	31 000	0
Total Current Debt	9 917 000	9 851 000	2 025 000	2 510 000
Total Equity and Debt	24 516 000	24 239 000	22 802 000	26 372 000

Financial indicators	2022	2021	2020	2019
Return on Equity	23,74 %	38,52 %	11,85 %	2,12 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	83,97 %	85,97 %	60,18 %	23,18 %
Current Ratio	0,12	0,27	0,44	0,01
Quick Ratio	0,12	0,27	0,44	0,01
Equity Ratio	0,6	0,59	0,91	0,9
Gross Profit Margin	100 %	100 %	100 %	100 %

Rotate your device to see the full table