HELLERUDVEIEN 1 EIENDOM AS

0278 OSLO

Finances

Share Ownership

Return on Equity

11,73 %

Current Ratio

16,82

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 948 000	1 881 000	1 834 000	1 817 000
Net Income	513 000	507 000	481 000	493 000
Total Assets	4 601 000	4 091 000	3 585 000	3 131 000
Total Equity	4 373 000	3 860 000	3 353 000	2 872 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 948 000	1 881 000	1 834 000	1 817 000
Expenditure	1 335 000	1 247 000	1 224 000	1 193 000
Operating Profit	613 000	634 000	609 000	624 000
Financial Income	45 000	16 000	7 000	11 000
Financial Costs	0	0	0	2 000
Financial Balance	45 000	16 000	7 000	9 000
Earnings Before Tax	658 000	650 000	617 000	633 000
Tax	145 000	143 000	136 000	139 000
Net Income	513 000	507 000	481 000	493 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	2 045 000	2 130 000	2 097 000	2 123 000
Total Current Assets	2 557 000	1 961 000	1 488 000	1 008 000
Total Assets	4 601 000	4 091 000	3 585 000	3 131 000
Total Retained Equity	3 318 000	2 805 000	2 298 000	1 817 000
Total Equity	4 373 000	3 860 000	3 353 000	2 872 000
Total Long-Term Debt	76 000	79 000	83 000	86 000
Total Current Debt	152 000	152 000	149 000	174 000
Total Equity and Debt	4 601 000	4 091 000	3 585 000	3 131 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 948 000	1 881 000	1 834 000	1 817 000
Revenue	1 948 000	1 881 000	1 834 000	1 817 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	26 000	26 000	26 000	26 000
Impairment	0	0	0	0
Expenditure	1 335 000	1 247 000	1 224 000	1 193 000
Operating Profit	613 000	634 000	609 000	624 000
Financial Income	45 000	16 000	7 000	11 000
Financial Costs	0	0	0	2 000
Financial Balance	45 000	16 000	7 000	9 000
Dividends	0	0	0	0
Net Income	513 000	507 000	481 000	493 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	2 045 000	2 130 000	2 097 000	2 123 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	2 045 000	2 130 000	2 097 000	2 123 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	2 045 000	2 130 000	2 097 000	2 123 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	2 557 000	1 961 000	1 488 000	1 008 000
Total Assets	4 601 000	4 091 000	3 585 000	3 131 000
Total Equity	4 373 000	3 860 000	3 353 000	2 872 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	76 000	79 000	83 000	86 000
Creditors	0	0	6 000	31 000
Unpaid Taxes	0	5 000	4 000	0
Dividends	0	0	0	0
Other Current Debt	4 000	0	0	0
Total Current Debt	152 000	152 000	149 000	174 000
Total Equity and Debt	4 601 000	4 091 000	3 585 000	3 131 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,73 %	13,13 %	14,35 %	17,17 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,03
Operating Profit Margin	31,47 %	33,71 %	33,21 %	34,34 %
Current Ratio	16,82	12,9	9,99	5,79
Quick Ratio	16,82	12,9	9,99	5,79
Equity Ratio	0,95	0,94	0,94	0,92
Gross Profit Margin	100 %	100 %	100 %	100 %