ARBEIDERGATEN 6 EIENDOM AS

3046 DRAMMEN

Finances

Share Ownership

Return on Equity

12,28 %

Current Ratio

0,97

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 611 000	1 570 000	1 530 000	1 500 000
Net Income	831 000	780 000	756 000	681 000
Total Assets	7 906 000	7 273 000	6 834 000	5 847 000
Total Equity	6 767 000	6 665 000	6 103 000	5 482 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 611 000	1 570 000	1 530 000	1 500 000
Expenditure	564 000	589 000	554 000	626 000
Operating Profit	1 047 000	981 000	976 000	873 000
Financial Income	19 000	19 000	0	0
Financial Costs	0	0	7 000	0
Financial Balance	19 000	19 000	−7 000	0
Earnings Before Tax	1 066 000	1 000 000	969 000	873 000
Tax	234 000	220 000	213 000	192 000
Net Income	831 000	780 000	756 000	681 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	6 804 000	6 071 000	5 502 000	5 779 000
Total Current Assets	1 101 000	1 202 000	1 333 000	68 000
Total Assets	7 906 000	7 273 000	6 834 000	5 847 000
Total Retained Equity	1 966 000	1 864 000	1 302 000	681 000
Total Equity	6 767 000	6 665 000	6 103 000	5 482 000
Total Long-Term Debt	0	0	217 000	25 000
Total Current Debt	1 138 000	607 000	514 000	339 000
Total Equity and Debt	7 906 000	7 273 000	6 834 000	5 847 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	14 000	0	0
Other Income	1 611 000	1 556 000	1 530 000	1 500 000
Revenue	1 611 000	1 570 000	1 530 000	1 500 000
Cost of Goods Sold	28 000	60 000	24 000	0
Salary Costs	0	0	0	0
Depreciation	277 000	277 000	277 000	277 000
Impairment	0	0	0	0
Expenditure	564 000	589 000	554 000	626 000
Operating Profit	1 047 000	981 000	976 000	873 000
Financial Income	19 000	19 000	0	0
Financial Costs	0	0	7 000	0
Financial Balance	19 000	19 000	−7 000	0
Dividends	0	0	0	0
Net Income	831 000	780 000	756 000	681 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	28 000	8 000	0	0
Real Eastate	4 947 000	5 224 000	5 502 000	5 779 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	4 947 000	5 224 000	5 502 000	5 779 000
Total Fiancial Fixed Assets	1 829 000	839 000	0	0
Total Fixed Assets	6 804 000	6 071 000	5 502 000	5 779 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	1 089 000	1 198 000	1 318 000	68 000
Total Current Assets	1 101 000	1 202 000	1 333 000	68 000
Total Assets	7 906 000	7 273 000	6 834 000	5 847 000
Total Equity	6 767 000	6 665 000	6 103 000	5 482 000
Short-Term Group Debt	935 000	279 000	173 000	0
Total Long-Term Debt	0	0	217 000	25 000
Creditors	2 000	2 000	2 000	24 000
Unpaid Taxes	65 000	63 000	62 000	25 000
Dividends	0	0	0	0
Other Current Debt	87 000	87 000	87 000	87 000
Total Current Debt	1 138 000	607 000	514 000	339 000
Total Equity and Debt	7 906 000	7 273 000	6 834 000	5 847 000

Financial indicators	2022	2021	2020	2019
Return on Equity	12,28 %	11,7 %	12,39 %	12,42 %
Debt-to-Equity Ratio	0	0	0,04	0
Operating Profit Margin	64,99 %	62,48 %	63,79 %	58,2 %
Current Ratio	0,97	1,98	2,59	0,2
Quick Ratio	0,97	1,98	2,59	0,2
Equity Ratio	0,86	0,92	0,89	0,94
Gross Profit Margin	98,26 %	96,18 %	98,43 %	100 %