LEIRA 6 EIENDOM AS

7042 TRONDHEIM

Finances

Share Ownership

Return on Equity

22,47 %

Current Ratio

1,45

Debt-to-Equity Ratio

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 323 000	1 175 000	1 156 000	1 134 000
Net Income	375 000	630 000	638 000	360 000
Total Assets	2 405 000	2 784 000	2 905 000	2 648 000
Total Equity	1 669 000	1 777 000	1 880 000	1 978 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 323 000	1 175 000	1 156 000	1 134 000
Expenditure	853 000	455 000	382 000	674 000
Operating Profit	470 000	720 000	774 000	460 000
Financial Income	11 000	88 000	44 000	7 000
Financial Costs	0	0	0	5 000
Financial Balance	11 000	88 000	44 000	2 000
Earnings Before Tax	481 000	808 000	818 000	461 000
Tax	106 000	178 000	180 000	102 000
Net Income	375 000	630 000	638 000	360 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	1 340 000	2 342 000	2 738 000	1 671 000
Total Current Assets	1 066 000	441 000	167 000	977 000
Total Assets	2 405 000	2 784 000	2 905 000	2 648 000
Total Retained Equity	−298 000	−191 000	−87 000	10 000
Total Equity	1 669 000	1 777 000	1 880 000	1 978 000
Total Long-Term Debt	0	0	0	0
Total Current Debt	736 000	1 007 000	1 025 000	670 000
Total Equity and Debt	2 405 000	2 784 000	2 905 000	2 648 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	1 323 000	1 175 000	1 155 000	0
Other Income	0	0	1 000	1 134 000
Revenue	1 323 000	1 175 000	1 156 000	1 134 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	222 000	222 000	221 000	219 000
Impairment	0	0	0	0
Expenditure	853 000	455 000	382 000	674 000
Operating Profit	470 000	720 000	774 000	460 000
Financial Income	11 000	88 000	44 000	7 000
Financial Costs	0	0	0	5 000
Financial Balance	11 000	88 000	44 000	2 000
Dividends	0	0	0	0
Net Income	375 000	630 000	638 000	360 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	514 000	483 000	454 000	427 000
Real Eastate	580 000	802 000	1 024 000	735 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	580 000	802 000	1 024 000	1 244 000
Total Fiancial Fixed Assets	246 000	1 058 000	1 260 000	0
Total Fixed Assets	1 340 000	2 342 000	2 738 000	1 671 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	666 000	327 000	117 000	0
Total Current Assets	1 066 000	441 000	167 000	977 000
Total Assets	2 405 000	2 784 000	2 905 000	2 648 000
Total Equity	1 669 000	1 777 000	1 880 000	1 978 000
Short-Term Group Debt	660 000	941 000	943 000	578 000
Total Long-Term Debt	0	0	0	0
Creditors	0	0	9 000	3 000
Unpaid Taxes	28 000	66 000	37 000	46 000
Dividends	0	0	0	0
Other Current Debt	49 000	0	36 000	43 000
Total Current Debt	736 000	1 007 000	1 025 000	670 000
Total Equity and Debt	2 405 000	2 784 000	2 905 000	2 648 000

Financial indicators	2022	2021	2020	2019
Return on Equity	22,47 %	35,45 %	33,94 %	18,2 %
Debt-to-Equity Ratio	0	0	0	0
Operating Profit Margin	35,53 %	61,28 %	66,96 %	40,56 %
Current Ratio	1,45	0,44	0,16	1,46
Quick Ratio	1,45	0,44	0,16	1,46
Equity Ratio	0,69	0,64	0,65	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %