SÆDALSSVINGENE 3 EIENDOM AS

5262 ARNATVEIT

Finances

Share Ownership

Return on Equity

11,77 %

Current Ratio

3,96

Debt-to-Equity Ratio

0,01

Key figures (NOK)	2022	2021	2020	2019
Revenue	1 880 000	2 004 000	1 757 000	1 767 000
Net Income	1 176 000	1 196 000	1 027 000	1 085 000
Total Assets	10 509 000	11 904 000	10 597 000	9 626 000
Total Equity	9 990 000	8 813 000	10 175 000	9 148 000

Income (NOK)	2022	2021	2020	2019
Revenue	1 880 000	2 004 000	1 757 000	1 767 000
Expenditure	407 000	494 000	445 000	362 000
Operating Profit	1 473 000	1 510 000	1 312 000	1 406 000
Financial Income	35 000	23 000	6 000	11 000
Financial Costs	0	0	1 000	26 000
Financial Balance	35 000	23 000	5 000	−15 000
Earnings Before Tax	1 508 000	1 533 000	1 317 000	1 391 000
Tax	332 000	337 000	290 000	306 000
Net Income	1 176 000	1 196 000	1 027 000	1 085 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	8 676 000	8 975 000	9 274 000	9 289 000
Total Current Assets	1 832 000	2 929 000	1 323 000	337 000
Total Assets	10 509 000	11 904 000	10 597 000	9 626 000
Total Retained Equity	2 842 000	1 666 000	3 027 000	2 001 000
Total Equity	9 990 000	8 813 000	10 175 000	9 148 000
Total Long-Term Debt	56 000	84 000	109 000	69 000
Total Current Debt	463 000	3 007 000	313 000	409 000
Total Equity and Debt	10 509 000	11 904 000	10 597 000	9 626 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	0	0	0	0
Other Income	1 880 000	2 004 000	1 757 000	1 767 000
Revenue	1 880 000	2 004 000	1 757 000	1 767 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	299 000	299 000	292 000	271 000
Impairment	0	0	0	0
Expenditure	407 000	494 000	445 000	362 000
Operating Profit	1 473 000	1 510 000	1 312 000	1 406 000
Financial Income	35 000	23 000	6 000	11 000
Financial Costs	0	0	1 000	26 000
Financial Balance	35 000	23 000	5 000	−15 000
Dividends	0	0	0	0
Net Income	1 176 000	1 196 000	1 027 000	1 085 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	8 676 000	8 975 000	9 274 000	9 289 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	8 676 000	8 975 000	9 274 000	9 289 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	8 676 000	8 975 000	9 274 000	9 289 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	1 832 000	2 929 000	1 323 000	337 000
Total Assets	10 509 000	11 904 000	10 597 000	9 626 000
Total Equity	9 990 000	8 813 000	10 175 000	9 148 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	56 000	84 000	109 000	69 000
Creditors	22 000	27 000	13 000	15 000
Unpaid Taxes	48 000	48 000	50 000	47 000
Dividends	0	0	0	0
Other Current Debt	34 000	2 932 000	0	27 000
Total Current Debt	463 000	3 007 000	313 000	409 000
Total Equity and Debt	10 509 000	11 904 000	10 597 000	9 626 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,77 %	13,57 %	10,09 %	11,86 %
Debt-to-Equity Ratio	0,01	0,01	0,01	0,01
Operating Profit Margin	78,35 %	75,35 %	74,67 %	79,57 %
Current Ratio	3,96	0,97	4,23	0,82
Quick Ratio	3,96	0,97	4,23	0,82
Equity Ratio	0,95	0,74	0,96	0,95
Gross Profit Margin	100 %	100 %	100 %	100 %