SANDVIKSVEIEN 94 EIENDOM AS

0484 OSLO

Finances

Share Ownership

Return on Equity

11,51 %

Current Ratio

0,21

Debt-to-Equity Ratio

0,02

Key figures (NOK)	2022	2021	2020	2019
Revenue	3 001 000	2 899 000	2 814 000	2 767 000
Net Income	1 810 000	1 635 000	1 207 000	1 148 000
Total Assets	20 719 000	20 917 000	20 327 000	20 908 000
Total Equity	15 723 000	15 589 000	15 566 000	15 696 000

Income (NOK)	2022	2021	2020	2019
Revenue	3 001 000	2 899 000	2 814 000	2 767 000
Expenditure	638 000	796 000	1 163 000	1 174 000
Operating Profit	2 363 000	2 103 000	1 651 000	1 593 000
Financial Income	0	2 000	−54 000	−116 000
Financial Costs	43 000	9 000	49 000	5 000
Financial Balance	−43 000	−7 000	−103 000	−121 000
Earnings Before Tax	2 320 000	2 097 000	1 547 000	1 471 000
Tax	510 000	461 000	340 000	324 000
Net Income	1 810 000	1 635 000	1 207 000	1 148 000

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 734 000	19 936 000	20 307 000	20 901 000
Total Current Assets	986 000	981 000	20 000	7 000
Total Assets	20 719 000	20 917 000	20 327 000	20 908 000
Total Retained Equity	157 000	23 000	0	0
Total Equity	15 723 000	15 589 000	15 566 000	15 696 000
Total Long-Term Debt	284 000	246 000	240 000	276 000
Total Current Debt	4 713 000	5 082 000	4 521 000	4 936 000
Total Equity and Debt	20 719 000	20 917 000	20 327 000	20 908 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	2 973 000	2 864 000	0	0
Other Income	28 000	35 000	2 814 000	2 767 000
Revenue	3 001 000	2 899 000	2 814 000	2 767 000
Cost of Goods Sold	0	0	0	0
Salary Costs	0	0	0	0
Depreciation	202 000	371 000	594 000	594 000
Impairment	0	0	0	0
Expenditure	638 000	796 000	1 163 000	1 174 000
Operating Profit	2 363 000	2 103 000	1 651 000	1 593 000
Financial Income	0	2 000	−54 000	−116 000
Financial Costs	43 000	9 000	49 000	5 000
Financial Balance	−43 000	−7 000	−103 000	−121 000
Dividends	0	0	0	0
Net Income	1 810 000	1 635 000	1 207 000	1 148 000

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	19 734 000	19 936 000	12 117 000	12 712 000
Machinery and Plant Facilities	0	0	0	0
Fixtures	0	0	0	0
Total Tangible Assets	19 734 000	19 936 000	20 307 000	20 901 000
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 734 000	19 936 000	20 307 000	20 901 000
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	0	0	0	0
Total Current Assets	986 000	981 000	20 000	7 000
Total Assets	20 719 000	20 917 000	20 327 000	20 908 000
Total Equity	15 723 000	15 589 000	15 566 000	15 696 000
Short-Term Group Debt	1 547 000	0	0	0
Total Long-Term Debt	284 000	246 000	240 000	276 000
Creditors	0	4 000	0	7 000
Unpaid Taxes	189 000	181 000	0	0
Dividends	0	0	0	0
Other Current Debt	2 977 000	4 897 000	97 000	88 000
Total Current Debt	4 713 000	5 082 000	4 521 000	4 936 000
Total Equity and Debt	20 719 000	20 917 000	20 327 000	20 908 000

Financial indicators	2022	2021	2020	2019
Return on Equity	11,51 %	10,49 %	7,75 %	7,31 %
Debt-to-Equity Ratio	0,02	0,02	0,02	0,02
Operating Profit Margin	78,74 %	72,54 %	58,67 %	57,57 %
Current Ratio	0,21	0,19	0	0
Quick Ratio	0,21	0,19	0	0
Equity Ratio	0,76	0,75	0,77	0,75
Gross Profit Margin	100 %	100 %	100 %	100 %