NSTC AS

5954 MONGSTAD

Finances

Share Ownership

Return on Equity

103,98 %

Current Ratio

3,4

Debt-to-Equity Ratio

−1,37

Key figures (NOK)	2022	2021	2020	2019
Revenue	515 000	215 000	25 000	107 000
Net Income	−1 515 000	−2 000	−23 000	0
Total Assets	761 000	91 000	106 000	117 000
Total Equity	−1 457 000	58 000	60 000	83 000

Income (NOK)	2022	2021	2020	2019
Revenue	515 000	215 000	25 000	107 000
Expenditure	2 031 000	215 000	47 000	106 000
Operating Profit	−1 515 000	1 000	−22 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	2 000
Financial Balance	0	−3 000	0	−2 000
Earnings Before Tax	−1 515 000	−2 000	−23 000	0
Tax	0	0	0	0
Net Income	−1 515 000	−2 000	−23 000	0

Balance (NOK)	2022	2021	2020	2019
Total Fixed Assets	19 000	0	0	0
Total Current Assets	742 000	91 000	106 000	117 000
Total Assets	761 000	91 000	106 000	117 000
Total Retained Equity	−1 487 000	28 000	30 000	53 000
Total Equity	−1 457 000	58 000	60 000	83 000
Total Long-Term Debt	2 000 000	0	0	0
Total Current Debt	218 000	34 000	46 000	34 000
Total Equity and Debt	761 000	91 000	106 000	117 000

Cash flow (NOK)	2022	2021	2020	2019
Sales Income	515 000	215 000	25 000	107 000
Other Income	0	0	0	0
Revenue	515 000	215 000	25 000	107 000
Cost of Goods Sold	553 000	203 000	0	0
Salary Costs	0	0	0	0
Depreciation	6 000	0	0	0
Impairment	0	0	0	0
Expenditure	2 031 000	215 000	47 000	106 000
Operating Profit	−1 515 000	1 000	−22 000	1 000
Financial Income	0	0	0	0
Financial Costs	0	3 000	0	2 000
Financial Balance	0	−3 000	0	−2 000
Dividends	0	0	0	0
Net Income	−1 515 000	−2 000	−23 000	0

Balance details (NOK)	2022	2021	2020	2019
Goodwill	0	0	0	0
Total Intangible Assets	0	0	0	0
Real Eastate	0	0	0	0
Machinery and Plant Facilities	0	0	0	0
Fixtures	19 000	0	0	0
Total Tangible Assets	19 000	0	0	0
Total Fiancial Fixed Assets	0	0	0	0
Total Fixed Assets	19 000	0	0	0
Stock	0	0	0	0
Total Investments	0	0	0	0
Cash, Bank	433 000	91 000	105 000	117 000
Total Current Assets	742 000	91 000	106 000	117 000
Total Assets	761 000	91 000	106 000	117 000
Total Equity	−1 457 000	58 000	60 000	83 000
Short-Term Group Debt	0	0	0	0
Total Long-Term Debt	2 000 000	0	0	0
Creditors	185 000	0	13 000	0
Unpaid Taxes	3 000	0	0	1 000
Dividends	0	0	0	0
Other Current Debt	30 000	33 000	33 000	33 000
Total Current Debt	218 000	34 000	46 000	34 000
Total Equity and Debt	761 000	91 000	106 000	117 000

Financial indicators	2022	2021	2020	2019
Return on Equity	103,98 %	−3,45 %	−38,33 %	0 %
Debt-to-Equity Ratio	−1,37	0	0	0
Operating Profit Margin	−294,17 %	0,47 %	−88 %	0,93 %
Current Ratio	3,4	2,68	2,3	3,44
Quick Ratio	3,4	2,68	2,3	3,44
Equity Ratio	−1,91	0,64	0,57	0,71
Gross Profit Margin	−7,38 %	5,58 %	100 %	100 %